| Revenue | DKK 6,2M | +14% |
| EBITDA | DKK -6,6M | -329% |
| Net profit | DKK -6M | -526% |
| Total assets | DKK 67,1M | -11% |
| Equity | DKK 4,3M | -58% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.535 | 5.557 | 5.503 | 5.450 | 6.195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.326 | -13.724 | -19.704 | 2.881 | -6.596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.326 | -13.724 | -19.704 | 2.881 | -6.596 |
| Net financials | -976 | -1.063 | -22.936 | 304 | -9.671 |
| Profit before tax | 1.350 | -14.787 | -20.723 | 1.800 | -7.663 |
| Tax | 308 | -3.253 | -4.559 | 396 | -1.686 |
| Net profit | 1.042 | -11.534 | -16.164 | 1.404 | -5.977 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.270 | 100.376 | 73.855 | 75.761 | 67.091 |
| Equity | 24.081 | 25.047 | 8.883 | 10.287 | 4.310 |
| Long-term debt | 54.913 | 54.762 | 54.715 | 54.633 | 54.674 |
| Short-term debt | 4.694 | 7.445 | 1.631 | 1.745 | 885 |
| Total debt | 59.607 | 62.207 | 56.346 | 56.378 | 55.559 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SA Management | Management | 1984 – 2019 |
| Audit | 1984 – 1989 | |
JB Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1997 – 2019 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2007 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1997 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Nielsen | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| REVISIONSFIRMAET OVE ANDERSEN A/S | Audit | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Herdis Mygind | Board of Directors | 0 companies |
| Bente Bartholomæussen | Board of Directors | 0 companies |
| Børge Kristiansen | Board of Directors | 0 companies |
| Niels Lorentz Nielsen | Chairman | 0 companies |
| Kaj Pasgaard Nørby | Board of Directors | 0 companies |
| Lars Roholt | Board of Directors | 0 companies |
| Ellen Marie Haulrik Mikkelsen | Board of Directors | 0 companies |