| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | +34% |
| Net profit | DKK -997K | -178% |
| Total assets | DKK 4,8M | -18% |
| Equity | DKK 4,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | 132 | -113 | -81 | -126 | -101 | -55 | -30 | -28 | -29 | -59 | -36 | -56 | 0 |
| Staff expenses | -82 | -82 | -82 | -82 | -82 | -82 | -67 | -3 | -6 | -6 | -5 | -3 | -10 | -10 |
| EBITDA | -168 | 214 | -194 | -162 | -207 | -183 | -123 | -27 | -34 | -35 | -63 | -39 | -66 | -44 |
| Depreciation & amort. | 28 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -196 | 214 | -194 | -162 | -207 | -183 | -123 | -27 | -34 | -40 | -69 | -44 | -72 | -49 |
| Net financials | 105 | -252 | 437 | 412 | -37 | 244 | -2 | 21 | 114 | 460 | -85 | 530 | 1.343 | -947 |
| Profit before tax | -91 | -14 | 242 | 250 | -245 | 62 | -125 | -6 | 80 | 420 | -154 | 485 | 1.271 | -997 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | -14 | 242 | 250 | -245 | 62 | -125 | -6 | 80 | 420 | -154 | 485 | 1.271 | -997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.190 | 4.160 | 4.368 | 4.566 | 4.267 | 4.279 | 4.096 | 4.022 | 4.045 | 4.406 | 4.206 | 4.640 | 5.862 | 4.807 |
| Equity | 4.145 | 4.110 | 4.304 | 4.505 | 4.210 | 4.221 | 4.045 | 3.986 | 4.012 | 4.377 | 4.166 | 4.594 | 5.806 | 4.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | -50 | 64 | 61 | 57 | 58 | 51 | 36 | 33 | 30 | 40 | 46 | 55 | 58 |
| Total debt | 45 | -50 | 64 | 61 | 57 | 58 | 51 | 36 | 33 | 30 | 40 | 46 | 55 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 1983 | — | — |
JP | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Engell Staberg | Management | 0 companies |
| Jane Pia Lading Pedersen | Audit | 0 companies |