| Revenue | DKK 176K | +61% |
| EBITDA | DKK 57K | +1533% |
| Net profit | DKK 55K | +1490% |
| Total assets | DKK 70K | +66% |
| Equity | DKK -45K | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 194 | 130 | 17 | -429 | -110 | -137 | -7 | 10 | -26 | 84 | -86 | 109 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 194 | 130 | -33 | -436 | -1.123 | -137 | -8 | 10 | -26 | 84 | -86 | 3 | 57 |
| Depreciation & amort. | -340 | -417 | -451 | -634 | -421 | -70 | -12 | -71 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -223 | -322 | -667 | -857 | -1.193 | -149 | -79 | -2 | -26 | 84 | -86 | 3 | 57 |
| Net financials | -352 | -67 | -1.230 | -769 | -513 | 1.724 | -63 | -10 | -9 | -0 | 12 | -11 | -0 | -2 |
| Profit before tax | -413 | -291 | -1.551 | -1.436 | -1.370 | 531 | -212 | -89 | -11 | -26 | 95 | -97 | 3 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -413 | -291 | -1.551 | -1.436 | -1.370 | 531 | -212 | -89 | -11 | -26 | 95 | -97 | 3 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.589 | 4.131 | 7.776 | 7.246 | 6.702 | 424 | 287 | 92 | 129 | 85 | 143 | 62 | 42 | 70 |
| Equity | -1.630 | -1.920 | 499 | -937 | -2.307 | -1.777 | -1.989 | -2.077 | -2.088 | -2.114 | -2.019 | -97 | -93 | -45 |
| Long-term debt | 561 | 514 | 464 | 412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.657 | 5.537 | 6.813 | 7.771 | 9.009 | 2.200 | 2.275 | 2.169 | 2.217 | 2.199 | 2.162 | 158 | 135 | 115 |
| Total debt | 6.219 | 6.052 | 7.276 | 8.184 | 9.009 | 2.200 | 2.275 | 2.169 | 2.217 | 2.199 | 2.162 | 158 | 135 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 1984 | — | — |
NB Management | Management | 2015 | — | — |
RI Audit | Audit | 1984 | — | — |
EB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
BENNEWEIS FONDEN | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Benneweis | Management | 0 companies |
| Nadia Benneweis | Management | 0 companies |
| RevisorCentret I/S | Audit | 0 companies |
| Eli Benneweis | Management | 0 companies |
| Michael Rasmussen | Chairman | 0 companies |
| Benny Ole Picazo Jensen | Board of Directors | 0 companies |