| Revenue | DKK -77K | +3% |
| EBITDA | DKK -77K | -3% |
| Net profit | DKK 185K | -43% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 7,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -27 | -27 | — | -28 | -37 | -47 | -41 | -28 | -61 | -76 | -75 | -75 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -27 | -27 | 0 | -28 | -37 | -47 | -41 | -28 | -61 | -76 | -75 | -75 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -27 | -27 | 0 | -28 | -37 | -47 | -41 | -28 | -61 | -76 | -75 | -75 | -77 |
| Net financials | -617 | 294 | 470 | 0 | 309 | 230 | -365 | 697 | 161 | 550 | -878 | 547 | 488 | 313 |
| Profit before tax | -559 | 267 | 443 | 0 | 281 | 193 | -411 | 656 | 132 | 489 | -953 | 471 | 413 | 236 |
| Tax | -141 | 21 | 83 | -0 | 62 | 42 | -91 | 144 | 29 | 108 | -209 | 104 | 90 | 51 |
| Net profit | -418 | 245 | 361 | 0 | 219 | 151 | -321 | 512 | 103 | 381 | -744 | 368 | 322 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.725 | 7.811 | 0 | 0 | 8.458 | 7.911 | 7.488 | 7.914 | 7.885 | 8.237 | 7.295 | 7.545 | 7.745 | 7.797 |
| Equity | 7.372 | 7.417 | 0 | 0 | 7.748 | 7.899 | 7.472 | 7.876 | 7.868 | 8.137 | 7.278 | 7.528 | 7.728 | 7.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -353 | 393 | 0 | 0 | 710 | 13 | 16 | 38 | 16 | 101 | 17 | 17 | 17 | 19 |
| Total debt | -353 | 393 | 0 | 0 | 710 | 13 | 16 | 38 | 16 | 101 | 17 | 17 | 17 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| John Formsgaard | Audit | 0 companies |