| Revenue | DKK -76K | +21% |
| EBITDA | DKK -76K | -21% |
| Net profit | DKK 100K | +740% |
| Total assets | DKK 11,9M | -1% |
| Equity | DKK 10,6M | +1920% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -316 | -411 | -1.359 | -454 | -1.399 | -286 | -21 | -57 | 314 | -100 | -102 | -184 | -62 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -437 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | -9 | -998 | -242 | -1.389 | -716 | -21 | -57 | 314 | -100 | -102 | -184 | -62 | -76 |
| Depreciation & amort. | -477 | -402 | -361 | -212 | -10 | 3 | -1 | -0 | -1 | -32 | -35 | -36 | -36 | -36 |
| EBIT | -316 | -411 | -1.359 | -454 | -1.399 | -720 | -22 | -57 | 313 | -132 | -138 | -219 | -98 | -112 |
| Net financials | 57 | 9 | -28 | -20 | -35 | -51 | -41 | -53 | 11.939 | 215 | 145 | 106 | 110 | 212 |
| Profit before tax | -259 | -401 | -1.388 | -473 | -1.434 | -771 | -63 | -109 | 12.253 | 83 | 7 | -114 | 12 | 100 |
| Tax | -56 | -95 | -102 | -0 | -0 | -0 | -0 | -0 | -708 | -33 | 745 | -0 | -0 | -0 |
| Net profit | -203 | -306 | -1.286 | -473 | -1.434 | -771 | -63 | -109 | 12.960 | 116 | -738 | -114 | 12 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.990 | 4.491 | 3.839 | 2.743 | 1.607 | 628 | 615 | 599 | 13.670 | 12.966 | 12.064 | 12.040 | 11.980 | 11.911 |
| Equity | 4.232 | 3.926 | 2.640 | 2.167 | 733 | -38 | -101 | -210 | 12.750 | 12.866 | 128 | 514 | 526 | 10.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 463 | 1.199 | 576 | 874 | 666 | 716 | 809 | 920 | 100 | 11.936 | 11.526 | 11.455 | 1.285 |
| Total debt | 561 | 463 | 1.199 | 576 | 874 | 666 | 716 | 809 | 920 | 100 | 11.936 | 11.526 | 11.455 | 1.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1984 | — | — |
BN Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oldvejen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Anders Jensen | Management | 0 companies |
| Bjarne Niels Hansen | Audit | 0 companies |
| Michala Lund | Board of Directors | 0 companies |
| Carsten Mathiesen | Board of Directors | 0 companies |
| Kjeld Harley Regnarsen | Board of Directors | 0 companies |