| Revenue | DKK 5,6M | -70% |
| EBITDA | DKK -13,1M | -6752% |
| Net profit | DKK -15,9M | -61% |
| Total assets | DKK 140,7M | -41% |
| Equity | DKK 29,4M | -35% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.981 | 41.033 | 29.135 | 18.392 | 5.577 |
| Staff expenses | -14.260 | -17.379 | -20.063 | -18.583 | -18.583 |
| EBITDA | 7.125 | 23.654 | 8.979 | -191 | -13.112 |
| Depreciation & amort. | -775 | -885 | -1.113 | -1.123 | -1.029 |
| EBIT | 6.350 | 22.769 | 7.865 | -1.314 | -14.141 |
| Net financials | -1.760 | -682 | -5.154 | -11.382 | -6.279 |
| Profit before tax | 18.186 | 22.087 | 2.711 | -12.696 | -20.420 |
| Tax | 4.008 | 4.865 | 613 | -2.785 | -4.484 |
| Net profit | 14.178 | 17.223 | 2.098 | -9.912 | -15.936 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 192.080 | 185.460 | 274.515 | 239.479 | 140.721 |
| Equity | 95.962 | 113.185 | 55.283 | 45.371 | 29.435 |
| Long-term debt | 0 | 0 | 25.250 | 25.250 | 25.250 |
| Short-term debt | 96.118 | 72.275 | 193.941 | 168.858 | 86.036 |
| Total debt | 96.118 | 72.275 | 219.191 | 194.108 | 111.286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1984 |
| Former (7) | ||
VM Management | Management | 1984 – 1992 |
CE Deputy | Deputy | 1984 – 1992 |
MB Management | Management | 1984 – 2000 |
SB Management | Management | 1984 – 1992 |
PN Audit | Audit | 1994 – 1998 |
TI Management | Management | 1984 – 1990 |
CT Management | Management | 1984 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2015 | |
| Former (21) | ||
| Board of Directors | 1984 – 1987 | |
| Board of Directors | 1999 – 2018 | |
| Board of Directors | 1984 – 1992 | |
| Chairman | 1984 – 1999 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 1999 – 2015 | |
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 2008 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Marianne Jensen | Management | 0 companies |
| Jesper Michael Buster Reinhardt | Management | 0 companies |
| Claus Egeskov Brøgger | Deputy | 0 companies |
| Mogens Beier | Management | 0 companies |
| Sven-Åke Bo Åkesson | Management | 0 companies |
| Peter Nordahl | Audit | 0 companies |
| Torben Ingemann | Management | 0 companies |
| Claus Thorvald Erritzøe | Management | 0 companies |
| Søren Poll | Board of Directors | 0 companies |
| Jens Brandum | Board of Directors | 0 companies |
| Karl Evert Wijkander | Board of Directors | 0 companies |
| Kim Carsten Buster Reinhardt | Chairman | 0 companies |
| Peter Laurits Ludvigsen | Board of Directors | 0 companies |
| Heidi Dinesen Reinhardt | Board of Directors | 0 companies |
| Gustaf Stolpe | Board of Directors | 0 companies |
| Thorkild Erritzøe | Board of Directors | 0 companies |
| Ruben Bo Olsen | Board of Directors | 0 companies |
| Benny Schwartz | Board of Directors | 0 companies |
| Torben Friis Grue | Board of Directors | 0 companies |
| Sten Hellstrøm-Møller | Board of Directors | 0 companies |
| Knud Jesper Stærmose Andersen | Board of Directors | 0 companies |
| Jørgen Hougaard | Board of Directors | 0 companies |
| Henning Bech Frederiksen | Board of Directors | 0 companies |
| Carl Ragnar Christer Eriksson | Board of Directors | 0 companies |
| Nils Bertil Carstam | Board of Directors | 0 companies |
| Casper Buster Reinhardt | Board of Directors | 0 companies |
| Bo Goran Wilhelm Sternbrink | Board of Directors | 0 companies |
| Jacob Dalsgaard Fredløv | Board of Directors | 0 companies |
| Hans Erik Bergstrom | Board of Directors | 0 companies |
| Lars Arne Larsson | Board of Directors | 0 companies |
| Tine Reinhardt | Board of Directors | 0 companies |