| Revenue | DKK -29K | -38% |
| EBITDA | DKK -29K | +38% |
| Net profit | DKK 107K | +66% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 6,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.783 | 8.614 | -93 | -30 | -51 | -52 | -34 | -40 | -26 | -32 | -46 | -46 | -29 |
| Staff expenses | -3.391 | -3.749 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.393 | 4.865 | 23 | -30 | -51 | -52 | -34 | -40 | -26 | -32 | -46 | -46 | -29 |
| Depreciation & amort. | -962 | -1.003 | -260 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.431 | 3.862 | -237 | -30 | -51 | -52 | -34 | -40 | -26 | -32 | -46 | -46 | -29 |
| Net financials | 79 | 114 | 108 | 158 | 551 | 380 | -32 | 277 | -149 | 464 | -138 | 132 | 166 |
| Profit before tax | 4.510 | 3.976 | -129 | 129 | 500 | 329 | -66 | 237 | -175 | 432 | -184 | 86 | 138 |
| Tax | 1.100 | 967 | 44 | 12 | 110 | 66 | -14 | 46 | -37 | 96 | -46 | 21 | 31 |
| Net profit | 3.410 | 3.009 | -173 | 117 | 390 | 262 | -52 | 191 | -138 | 336 | -137 | 65 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.975 | 15.296 | 12.971 | 12.963 | 11.777 | 10.445 | 8.887 | 8.677 | 8.136 | 8.024 | 6.235 | 6.182 | 6.170 |
| Equity | 13.768 | 14.177 | 12.921 | 12.938 | 11.658 | 10.420 | 8.868 | 8.659 | 8.121 | 7.957 | 6.220 | 6.167 | 6.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.052 | 1.024 | 50 | 25 | 120 | 25 | 19 | 18 | 15 | 67 | 15 | 15 | 18 |
| Total debt | 1.052 | 1.024 | 50 | 25 | 120 | 25 | 19 | 18 | 15 | 67 | 15 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1984 | — | — |
GB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1993 | |
| Individual | 50.0% | 50.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Hyldgaard Bertelsen | Management | 0 companies |
| Grethe Bertelsen | Management | 0 companies |