| Revenue | DKK -72K | +9% |
| EBITDA | DKK -72K | -9% |
| Net profit | DKK 375K | -44% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 6,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -66 | -61 | -61 | -60 | -62 | -62 | -68 | -65 | -66 | -66 | -65 | -66 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -66 | -61 | -61 | -60 | -62 | -62 | -68 | -65 | -66 | -66 | -65 | -66 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -66 | -61 | -61 | -60 | -62 | -62 | -68 | -65 | -66 | -66 | -65 | -66 | -72 |
| Net financials | 568 | 697 | 522 | 421 | 174 | 499 | 93 | 897 | 111 | 667 | -1.198 | 731 | 762 | 551 |
| Profit before tax | 500 | 631 | 461 | 360 | 114 | 438 | 30 | 829 | 46 | 600 | -1.264 | 666 | 696 | 479 |
| Tax | 125 | 153 | 113 | 86 | 25 | 96 | 7 | 182 | 12 | 132 | -0 | -0 | 22 | 105 |
| Net profit | 375 | 478 | 347 | 275 | 89 | 341 | 24 | 647 | 34 | 468 | -1.264 | 666 | 674 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.743 | 4.203 | 4.608 | 4.858 | 4.857 | 5.223 | 5.222 | 5.922 | 5.903 | 6.459 | 5.106 | 5.772 | 6.446 | 6.860 |
| Equity | 3.659 | 4.136 | 4.484 | 4.758 | 4.847 | 5.188 | 5.212 | 5.859 | 5.893 | 6.361 | 5.096 | 5.762 | 6.436 | 6.811 |
| Long-term debt | 10 | 10 | 40 | 100 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
| Short-term debt | 10 | 57 | 84 | 0 | 0 | 24 | 0 | 53 | 0 | 88 | 0 | 10 | 10 | 49 |
| Total debt | 20 | 67 | 124 | 100 | 10 | 34 | 10 | 63 | 10 | 98 | 10 | 10 | 10 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Audit | Audit | 1984 | — | — |
HT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jens Rasmussen | Audit | 0 companies |
| Henning Thulstrup | Management | 0 companies |