| Revenue | DKK 1,3M | -15% |
| EBITDA | DKK 25K | -90% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 463K | -21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 1.378 | 1.158 | 1.435 | 1.369 | 1.419 | 1.470 | 1.124 | 1.367 | 1.557 | 1.437 | 1.292 | 1.501 | 1.276 |
| Staff expenses | -1.439 | -1.637 | -1.439 | -1.310 | -1.168 | -1.179 | -1.187 | -1.131 | -1.175 | -1.038 | -1.086 | -1.168 | -1.250 | -1.250 |
| EBITDA | 33 | -259 | -280 | 126 | 202 | 240 | 283 | -7 | 192 | 520 | 352 | 123 | 251 | 25 |
| Depreciation & amort. | 72 | -66 | -56 | -56 | -56 | -28 | -28 | -30 | -31 | -31 | -3 | -3 | -1 | -0 |
| EBIT | -38 | -325 | -337 | 70 | 146 | 212 | 255 | -37 | 161 | 489 | 348 | 120 | 250 | 25 |
| Net financials | -381 | -614 | -748 | -30 | -93 | 115 | -105 | -104 | -85 | -27 | -20 | -16 | -23 | -21 |
| Profit before tax | -419 | -939 | -1.084 | 40 | 52 | 327 | 150 | -141 | 76 | 462 | 328 | 104 | 227 | 4 |
| Tax | -30 | -100 | -88 | -2 | 8 | 23 | 36 | -31 | 17 | 102 | 57 | -0 | -0 | -0 |
| Net profit | -390 | -839 | -996 | 42 | 45 | 304 | 114 | -111 | 59 | 360 | 272 | 104 | 227 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.053 | 2.472 | 2.308 | 2.379 | 2.279 | 2.404 | 1.993 | 1.976 | 1.777 | 2.074 | 1.243 | 1.270 | 1.469 | 1.318 |
| Equity | 1.504 | 665 | -330 | -89 | -44 | 260 | 259 | 88 | 147 | 507 | 678 | 357 | 584 | 463 |
| Long-term debt | 0 | 0 | 0 | 566 | 527 | 488 | 447 | 403 | 459 | 319 | 54 | 55 | 57 | 59 |
| Short-term debt | 1.394 | 1.682 | 1.896 | 1.884 | 1.796 | 1.657 | 1.287 | 1.484 | 1.171 | 1.249 | 512 | 858 | 828 | 796 |
| Total debt | 1.394 | 1.682 | 1.896 | 2.450 | 2.323 | 2.144 | 1.734 | 1.888 | 1.629 | 1.568 | 565 | 913 | 885 | 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — | |
IB Management | Management | 1984 | — | — |
AB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
BIRTHE HØJSLET NØRGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| NORDJYLLANDS REVISIONSKONTOR A/S | Audit | 0 companies |
| Inge Betina Telling | Management | 0 companies |
| Anna Birthe Højslet Nørgaard | Management | 0 companies |