| Revenue | DKK -32K | -16% |
| EBITDA | DKK -32K | +16% |
| Net profit | DKK 387K | +152% |
| Total assets | DKK 11,1M | +3% |
| Equity | DKK 11M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.729 | -60 | 82 | 4.005 | 1.759 | -186 | -110 | -116 | -181 | -120 | -40 | -56 | -38 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -111 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | -2.729 | -60 | -76 | 4.005 | 1.759 | -195 | -110 | -116 | -291 | -196 | -40 | -56 | -38 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.729 | -60 | -76 | 3.959 | 1.713 | -195 | -110 | -116 | -291 | -196 | -40 | -56 | -38 | -32 |
| Net financials | -2.545 | 1.412 | 290 | 4.082 | 1.822 | -1.587 | -7.015 | -105 | -985 | 1.735 | 140 | 177 | 192 | 425 |
| Profit before tax | -2.621 | 1.352 | 214 | 3.958 | 1.710 | -1.782 | -7.126 | -222 | -1.276 | 1.539 | 100 | 121 | 154 | 392 |
| Tax | -519 | 57 | 7 | 221 | 187 | 205 | -10 | -40 | -1 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -2.103 | 1.295 | 207 | 3.737 | 1.523 | -1.987 | -7.116 | -182 | -1.275 | 1.539 | 100 | 121 | 154 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.081 | 20.852 | 19.960 | 23.316 | 25.078 | 23.492 | 13.285 | 14.308 | 9.128 | 10.496 | 10.593 | 10.605 | 10.765 | 11.136 |
| Equity | 15.548 | 16.842 | 17.050 | 20.787 | 22.310 | 20.348 | 10.181 | 9.999 | 8.724 | 10.263 | 10.363 | 10.484 | 10.638 | 11.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.008 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.000 | 2.010 | 910 | 529 | 768 | 1.144 | 1.104 | 1.301 | 404 | 233 | 230 | 121 | 127 | 111 |
| Total debt | 2.533 | 2.010 | 910 | 529 | 768 | 1.144 | 1.104 | 4.309 | 404 | 233 | 230 | 121 | 127 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Langfeldt Mikkelsen | Audit | 0 companies |
| Kasper Kousgaard Poulsen | Board of Directors | 0 companies |
| Keld Pagh | Chairman | 0 companies |
| Marianne Kousgaard Loynes | Board of Directors | 0 companies |