| Revenue | DKK 139K | -44% |
| EBITDA | DKK 639K | +209% |
| Net profit | DKK 474K | -83% |
| Total assets | DKK 14,8M | -14% |
| Equity | DKK 9,7M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 608 | 748 | 780 | 101 | 87 | 248 | 139 |
| Staff expenses | -150 | -150 | -150 | -150 | -0 | -0 | -0 |
| EBITDA | 258 | 1.145 | -319 | 264 | 858 | 207 | 639 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 1.145 | -319 | 264 | 858 | 207 | 639 |
| Net financials | 1.019 | -18 | 1.661 | 1.833 | 2.980 | 2.566 | -30 |
| Profit before tax | 1.276 | 1.127 | 1.342 | 2.097 | 3.839 | 2.773 | 609 |
| Tax | 288 | 243 | 340 | 489 | 627 | 46 | 135 |
| Net profit | 989 | 885 | 1.002 | 1.607 | 3.212 | 2.727 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 42.260 | 33.750 | 34.811 | 23.544 | 22.052 | 17.263 | 14.777 |
| Equity | 7.483 | 8.368 | 9.370 | 10.977 | 14.189 | 14.275 | 9.749 |
| Long-term debt | 14.924 | 14.820 | 14.956 | 2.630 | 2.686 | 2.653 | 2.578 |
| Short-term debt | 19.552 | 10.186 | 10.312 | 9.854 | 5.076 | 192 | 2.172 |
| Total debt | 34.477 | 25.006 | 25.269 | 12.484 | 7.762 | 2.845 | 4.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 1992 | — | — |
JK Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REKA GROUP HOLDING A/S | Company | 33.3% | 33.3% | 2013 |
SEFI Holding ApS | Company | 100.0% | 100.0% | 2018 |
MISUKRI ApS | Company | 33.3% | 33.3% | 2007 |
WEST STAR INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gammelby | Audit | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Erik Kristensen | Chairman | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Board of Directors | 0 companies |
| Charlotte Kristensen | Board of Directors | 0 companies |
| Susanne Kisbye Kristensen | Board of Directors | 0 companies |