| Revenue | DKK 779,8M | -3% |
| EBITDA | DKK -290,2M | +66% |
| Net profit | DKK -24M | +96% |
| Total assets | DKK 3,5B | +11% |
| Equity | DKK 858M | +2% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88.283 | 109.272 | 1.104.530 | 806.116 | 779.836 |
| Staff expenses | -25.033 | -0 | -0 | -0 | -0 |
| EBITDA | -271.703 | 44.840 | 1.397.834 | -848.043 | -290.198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -271.703 | 44.840 | 1.397.834 | -848.043 | -290.198 |
| Net financials | -12.405 | -10.312 | 14.805 | -65.744 | 33.211 |
| Profit before tax | -280.530 | 34.528 | 1.412.639 | -913.787 | -256.987 |
| Tax | -163 | -33.257 | 368.349 | -355.950 | -233.000 |
| Net profit | -280.367 | 67.785 | 1.044.290 | -557.837 | -23.987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 344.894 | 544.412 | 4.711.611 | 3.203.627 | 3.543.447 |
| Equity | 99.184 | 206.137 | 2.396.804 | 838.966 | 858.000 |
| Long-term debt | 127.463 | 0 | 2.144.424 | 2.163.988 | 0 |
| Short-term debt | 32.039 | 17.875 | 170.383 | 200.673 | 193.039 |
| Total debt | 159.502 | 17.875 | 2.314.807 | 2.364.661 | 2.685.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2021 |
| Former (10) | ||
CE Management | Management | 1984 – 1994 |
CI Management | Management | 2002 – 2004 |
PM Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
GC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NB Management | Management | 1984 – 1995 |
SH Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
KS Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
AN Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
FB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
WS Management | Management | 1984 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2021 | |
| Former (26) | ||
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1984 – 2003 | |
| Board of Directors | 1984 – 2011 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2009 – 2013 | |
| Deputy Chairman | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Emmeluth | Management | 0 companies |
| Christen Iben Tollefsen Minos | Management | 0 companies |
| Peter Maria Ostenfeld-Rosenthal | Chief Executive Officer | 0 companies |
| George Campbell Lumsden | Chief Executive Officer | 0 companies |
| Nils Byrge Gulnes | Management | 0 companies |
| Søren Holm | Chief Executive Officer | 0 companies |
| Kurtwood Stone Hillman | Chief Executive Officer | 0 companies |
| Mads Weng Gade | Management | 0 companies |
| Anders Nymann | Chief Executive Officer | 0 companies |
| Francois Benedict Toussaint | Chief Executive Officer | 0 companies |
| William Samuel Hugh Laidlaw | Management | 0 companies |
| Timothy Bartlett Goodell | Board of Directors | 0 companies |
| Gregory Paul Hill | Board of Directors | 0 companies |
| Brent Cheshire | Board of Directors | 0 companies |
| John Barnett Hess | Board of Directors | 0 companies |
| Gerhard Geurt Schoonman | Chairman | 0 companies |
| Evelyn MacLean | Board of Directors | 0 companies |
| George Frederick Sandison | Board of Directors | 0 companies |
| Nicolas John Fairbrother | Board of Directors | 0 companies |
| Brian David Truelove | Chairman | 0 companies |
| John Joseph O'connor | Board of Directors | 0 companies |
| Brock Hajdik | Board of Directors | 0 companies |
| James Francis Cassidy | Board of Directors | 0 companies |
| Margaret Helen Kloska | Board of Directors | 0 companies |
| Scott Marshal Heck | Board of Directors | 0 companies |
| Martin George Edwards | Board of Directors | 0 companies |
| René Bak Lange | Deputy Chairman | 0 companies |
| Douglas Stewart Scott | Deputy Chairman | 0 companies |
| David James Bucknall | Deputy Chairman | 0 companies |
| Michael Robert Turner | Board of Directors | 0 companies |
| Paul Frederick Schofield | Chairman | 0 companies |
| Howard Paver | Board of Directors | 0 companies |
| Richard Frederick Paynter Hardman | Board of Directors | 0 companies |
| Niels Byrge Gulnes | Board of Directors | 0 companies |
| Zhanna Golodryga | Board of Directors | 0 companies |
| Christopher Martin Cox | Board of Directors | 0 companies |
| Robert Koch-Nielsen | Board of Directors | 0 companies |
| Martin Edwards | Board of Directors | 0 companies |
| Erik Fantoft Magnesen | Chairman | 0 companies |