| Revenue | DKK 514K | +8% |
| EBITDA | DKK 514K | +8% |
| Net profit | DKK 306K | -1% |
| Total assets | DKK 6,6M | -3% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 485 | 503 | 517 | 523 | 477 | 469 | 307 | 435 | 495 | 460 | 487 | 478 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -380 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | 419 | 329 | 349 | 356 | 97 | 469 | 307 | 435 | 495 | 460 | 487 | 478 | 514 |
| Depreciation & amort. | -52 | -52 | -52 | -54 | -54 | -54 | -74 | -54 | -54 | -54 | -55 | -57 | -57 | -73 |
| EBIT | 315 | 367 | 278 | 295 | 301 | 43 | 395 | 252 | 380 | 441 | 405 | 431 | 421 | 441 |
| Net financials | -158 | -140 | 0 | 0 | 0 | -98 | -200 | -55 | -54 | -56 | -56 | -62 | -24 | -48 |
| Profit before tax | 157 | 227 | 278 | 295 | 301 | -55 | 194 | 198 | 326 | 385 | 349 | 369 | 397 | 393 |
| Tax | 27 | 36 | 51 | 47 | 43 | -11 | 69 | 44 | 72 | 85 | 77 | 81 | 87 | 86 |
| Net profit | 130 | 191 | 227 | 247 | 259 | -45 | 125 | 154 | 255 | 300 | 272 | 288 | 310 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.042 | 6.182 | 6.349 | 6.509 | 5.735 | 5.606 | 6.001 | 6.094 | 5.805 | 5.787 | 5.684 | 6.807 | 6.782 | 6.603 |
| Equity | 2.344 | 2.437 | 2.664 | 2.911 | 3.170 | 3.125 | 3.251 | 3.405 | 3.160 | 3.206 | 3.178 | 3.194 | 3.217 | 3.213 |
| Long-term debt | 0 | 2.286 | 2.209 | 2.110 | 2.008 | 1.864 | 2.125 | 2.026 | 1.924 | 1.821 | 1.716 | 2.751 | 2.601 | 2.448 |
| Short-term debt | 3.280 | 1.033 | 1.036 | 1.039 | 114 | 184 | 134 | 148 | 182 | 196 | 195 | 251 | 329 | 287 |
| Total debt | 3.280 | 3.319 | 3.245 | 3.149 | 2.122 | 2.048 | 2.259 | 2.173 | 2.106 | 2.018 | 1.912 | 3.001 | 2.931 | 2.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1995 | — | — |
SF Management | Management | 1984 | — | — |
RJ Audit | Audit | 1984 | — | — |
GJ Management | Management | 2017 | — | — |
AJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCC 18 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Adelina Birthe Brønnum Walbom | Management | 0 companies |
| Sten Flemming Walbom | Management | 0 companies |
| Revfa John Olsen | Audit | 0 companies |
| Gitte Jensen | Management | 0 companies |
| Anders Jensen | Management | 0 companies |