| Revenue | DKK 2M | +0% |
| EBITDA | DKK 4,6M | +99% |
| Net profit | DKK 3,5M | +93% |
| Total assets | DKK 54,8M | +6% |
| Equity | DKK 32,4M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 586 | 1.155 | 1.444 | 2.040 | 2.032 |
| Staff expenses | -69 | -122 | -131 | -136 | -139 |
| EBITDA | 518 | 1.033 | 2.713 | 2.303 | 4.593 |
| Depreciation & amort. | -36 | -63 | -52 | -52 | -52 |
| EBIT | 482 | 970 | 2.661 | 2.251 | 4.541 |
| Net financials | -285 | -680 | 749 | 215 | 2.609 |
| Profit before tax | 197 | 19.140 | 2.009 | 2.067 | 4.450 |
| Tax | 150 | 4.206 | 368 | 267 | 976 |
| Net profit | -94 | 14.934 | 1.641 | 1.800 | 3.474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.736 | 52.364 | 54.147 | 51.844 | 54.808 |
| Equity | 8.648 | 24.161 | 27.516 | 28.962 | 32.401 |
| Long-term debt | 13.526 | 12.754 | 10.290 | 10.892 | 11.029 |
| Short-term debt | 13.942 | 7.680 | 8.268 | 4.021 | 2.822 |
| Total debt | 27.467 | 20.435 | 18.557 | 14.912 | 13.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 1984 |
| Former (1) | ||
| Audit | 1984 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 1984 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2020 | |
| Company | 10–14.99% | 100% | 2020 | |
| Individual | 33.33–49.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Sø | Management | 0 companies |
| Statsaut. revisor Egon Pederse n | Audit | 0 companies |
| Jane Irmelin Ansvig | Board of Directors | 0 companies |
| Kjeld Erik Hjortshøj | Board of Directors | 0 companies |
| Taus Ansvig Sø | Board of Directors | 0 companies |
| Per Horsmann Jølhold | Board of Directors | 0 companies |