| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -11% |
| Net profit | DKK 57K | -74% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -55 | -56 | -106 | -22 | -22 | -27 | -31 | -29 | -31 | -32 | -34 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -55 | -56 | -106 | -22 | -22 | -27 | -31 | -29 | -31 | -32 | -34 | -38 |
| Net financials | 279 | 160 | 165 | 376 | 306 | 127 | -140 | 498 | 142 | 93 | -367 | 313 | 111 |
| Profit before tax | 261 | 141 | 144 | 354 | 284 | 105 | -166 | 467 | 113 | 61 | -399 | 279 | 74 |
| Tax | 62 | -0 | -0 | -0 | 63 | 24 | -36 | 103 | 26 | 14 | -88 | 61 | 16 |
| Net profit | 199 | 105 | 108 | 270 | 221 | 81 | -130 | 364 | 87 | 47 | -312 | 218 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.384 | 2.463 | 2.603 | 2.872 | 3.086 | 3.177 | 3.032 | 3.403 | 3.519 | 3.477 | 3.153 | 3.371 | 3.428 |
| Equity | 2.290 | 2.395 | 2.503 | 2.774 | 2.994 | 3.075 | 2.945 | 3.310 | 3.397 | 3.444 | 3.133 | 3.350 | 3.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 68 | 100 | 98 | 92 | 102 | 86 | 94 | 122 | 33 | 20 | 20 | 20 |
| Total debt | 94 | 68 | 100 | 98 | 92 | 102 | 86 | 94 | 122 | 33 | 20 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 1984 | — | — |
NG Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 1997 | |
HVIDEVARECENTRET ApS | Company | 10.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Evind Marcus Steenberg | Management | 0 companies |
| Niels-Erik Gottlieb | Audit | 0 companies |
| Karen-Margrethe Nielsen | Board of Directors | 0 companies |
| Lars Borring | Board of Directors | 0 companies |
| Laura Herman Steenberg | Board of Directors | 0 companies |