| Revenue | DKK 172K | -75% |
| EBITDA | DKK 490K | -3% |
| Net profit | DKK 182K | -69% |
| Total assets | DKK 23,1M | +4% |
| Equity | DKK 21,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.887 | 1.577 | 1.542 | 545 | 771 | 631 | 692 | 100 | 3 | 2 | 309 | 680 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -224 | -205 | -205 | -205 | -198 | -213 | -209 | -175 | -95 |
| EBITDA | 1.887 | 1.577 | 1.542 | 545 | 547 | 426 | 488 | -105 | -195 | -212 | 100 | 506 | 490 |
| Depreciation & amort. | -0 | -10 | -10 | -0 | -12 | -0 | -0 | -0 | -0 | -91 | -272 | -272 | 206 |
| EBIT | 1.887 | 1.567 | 1.532 | 545 | 535 | 426 | 488 | -105 | -195 | -303 | -173 | 234 | 283 |
| Net financials | 1.182 | 1.146 | 653 | 811 | 1.440 | 898 | -778 | 1.086 | 592 | 1.232 | -1.303 | 585 | 96 |
| Profit before tax | 3.069 | 2.712 | 2.184 | 1.355 | 1.975 | 1.324 | -290 | 981 | 398 | 929 | -1.475 | 819 | 379 |
| Tax | 770 | 682 | 544 | 321 | 438 | 287 | -70 | 206 | 43 | 197 | -420 | 223 | 197 |
| Net profit | 2.300 | 2.031 | 1.640 | 1.034 | 1.537 | 1.037 | -220 | 775 | 355 | 732 | -1.056 | 596 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.941 | 16.250 | 17.463 | 18.298 | 19.735 | 20.840 | 20.485 | 21.259 | 21.724 | 22.773 | 21.551 | 22.317 | 23.123 |
| Equity | 13.652 | 15.586 | 17.127 | 18.062 | 19.498 | 20.431 | 20.105 | 20.772 | 21.016 | 21.635 | 20.465 | 20.943 | 21.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 654 | 324 | 236 | 237 | 409 | 380 | 487 | 708 | 1.138 | 1.086 | 1.374 | 2.059 |
| Total debt | 278 | 654 | 324 | 236 | 237 | 409 | 380 | 487 | 708 | 1.138 | 1.086 | 1.374 | 2.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1984 | — | — |
AL Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Buus Jensen | Audit | 0 companies |
| Arne List | Audit | 0 companies |
| Benedicte Maria Elisabeth Brønnum Wulf | Board of Directors | 0 companies |