| Revenue | DKK 3,1M | -20% |
| EBITDA | DKK -704K | +0% |
| Net profit | DKK 21,8M | +85% |
| Total assets | DKK 866,4M | +2% |
| Equity | DKK 653,3M | +3% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.757 | 1.226 | 1.742 | 1.517 | 3.546 | 2.894 | 2.497 | 4.257 | 5.140 | 3.699 | 4.125 | 2.731 | 3.906 | 3.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -366 | -353 | -379 | -375 | -2.357 | -3.106 | -949 | -2.103 | -2.841 | -1.802 | -2.105 | -1.122 | -1.052 | -1.037 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 113 | -77 | 676 | 45 | -477 | -1.664 | -878 | -641 | -547 | -475 | -609 | -725 | -702 | -704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -111 | -64 | -31 | -52 | -80 | -239 | -369 | -486 | -510 | -487 | -349 | -360 | -285 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 11 | -188 | 612 | 15 | -530 | -1.744 | -1.118 | -1.009 | -1.034 | -985 | -1.095 | -1.074 | -1.061 | -989 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -207 | -241 | -191 | 6.229 | 7.112 | 88.956 | 47.439 | 55.719 | 196.674 | -72.637 | 16.371 | 12.203 | 22.460 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -19 | -395 | 371 | -176 | 5.699 | 5.368 | 87.839 | 46.430 | 54.685 | 195.689 | -73.732 | 15.297 | 11.141 | 21.471 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -7 | -40 | -1 | -204 | -763 | -0 | -0 | -1.167 | -624 | -1.016 | -689 | -366 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -395 | 378 | -136 | 5.700 | 5.571 | 88.602 | 46.430 | 54.685 | 196.855 | -73.108 | 16.313 | 11.831 | 21.837 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.191 | 779 | 1.396 | 722 | 58.433 | 376.475 | 582.543 | 598.854 | 661.091 | 865.049 | 796.058 | 830.814 | 845.943 | 866.428 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -5.729 | -6.124 | -5.746 | -5.882 | 29.794 | 279.156 | 368.109 | 400.187 | 460.255 | 663.186 | 610.000 | 626.126 | 633.225 | 653.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.747 | 6.875 | 7.114 | 6.605 | 28.531 | 97.319 | 214.434 | 198.667 | 200.836 | 201.863 | 186.058 | 204.688 | 212.718 | 213.154 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.920 | 6.903 | 7.143 | 6.605 | 28.531 | 97.319 | 214.434 | 198.667 | 200.836 | 201.863 | 186.058 | 204.688 | 212.718 | 213.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2008 | — | — |
ÅT Management | Management | 2008 | — | — |
LM Management | Management | 1984 | — | — |
FB Management | Management | 1984 | — | — |
JI Audit | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CKJ Property ApS | Company | 50.0% | 50.0% | 2015 |
Krogh Holding 2019 ApS | Company | 15.0% | 15.0% | 2019 |
AFC TANG ApS | Company | 15.0% | 15.0% | 2019 |
TANG INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
KROGH INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vedsø Krogh | Management | 0 companies |
| Åge Tang-Andersen | Management | 0 companies |
| Leif Møller Sørensen | Management | 0 companies |
| Freddy Brask Sørensen | Management | 0 companies |
| John Ivar Kløvdal | Audit | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Anders Peter Geismar Christoffersen | Chairman | 0 companies |