| Revenue | DKK 0 | — |
| EBITDA | DKK -126K | -15% |
| Net profit | DKK -45K | -104% |
| Total assets | DKK 20M | +15% |
| Equity | DKK 17,3M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | -29 | -31 | 0 | 0 |
| Staff expenses | -67 | -65 | -65 | -65 | -65 |
| EBITDA | -102 | -94 | -96 | -110 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -94 | -96 | -110 | -126 |
| Net financials | 1.474 | 61 | 371 | 1.125 | 81 |
| Profit before tax | 1.373 | -33 | 275 | 1.015 | -45 |
| Tax | -1.460 | -0 | -0 | -0 | -0 |
| Net profit | 2.833 | -33 | 275 | 1.015 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.822 | 16.116 | 16.391 | 17.406 | 19.991 |
| Equity | 5.105 | 16.072 | 16.347 | 17.362 | 17.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.717 | 44 | 44 | 44 | 2.674 |
| Total debt | 11.717 | 44 | 44 | 44 | 2.674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Chairman | 2005 – 2018 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1984 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Porup | Management | 0 companies |
| Børge Porup | Chairman | 0 companies |
| Annbritt Porup | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |
| Vagn Thorsager | Board of Directors | 0 companies |
| Gudrun Røjkjær Porup | Board of Directors | 0 companies |