| Revenue | DKK -27K | +21% |
| EBITDA | DKK -427K | -93% |
| Net profit | DKK -4,7M | -219% |
| Total assets | DKK 52,8M | +13% |
| Equity | DKK 30,1M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -24 | -23 | -26 | -25 | -30 | -31 | -38 | -34 | -34 | -26 | -22 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -401 |
| EBITDA | -19 | -22 | -24 | -23 | -26 | -25 | -230 | -231 | -238 | -234 | -234 | -226 | -222 | -427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -24 | -23 | -26 | -25 | -230 | -231 | -238 | -234 | -234 | -226 | -222 | -427 |
| Net financials | 3.181 | 1.201 | 2.279 | 1.312 | 404 | 1.808 | 395 | 210 | 3.262 | 6.677 | -6.485 | 6.662 | 5.028 | -4.306 |
| Profit before tax | 3.162 | 1.179 | 2.255 | 1.290 | 378 | 1.783 | 165 | -21 | 3.024 | 6.443 | -6.719 | 6.436 | 4.806 | -4.733 |
| Tax | 444 | 395 | 617 | 340 | 195 | 450 | 77 | 72 | 191 | 1.032 | 22 | 290 | 826 | -8 |
| Net profit | 2.718 | 784 | 1.638 | 949 | 183 | 1.332 | 88 | -93 | 2.834 | 5.412 | -6.741 | 6.146 | 3.979 | -4.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.810 | 20.866 | 22.382 | 23.049 | 22.878 | 24.137 | 24.181 | 23.980 | 40.912 | 45.148 | 35.363 | 41.946 | 46.842 | 52.811 |
| Equity | 19.704 | 20.392 | 21.933 | 22.784 | 22.867 | 24.098 | 24.082 | 23.881 | 26.604 | 31.903 | 25.047 | 31.075 | 34.932 | 30.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.207 | 10.133 | 8.141 | 8.466 | 9.016 | 8.569 |
| Short-term debt | 106 | 474 | 449 | 265 | 11 | 39 | 99 | 99 | 101 | 3.112 | 2.175 | 2.406 | 2.895 | 14.170 |
| Total debt | 106 | 474 | 449 | 265 | 11 | 39 | 99 | 99 | 14.308 | 13.245 | 10.316 | 10.872 | 11.910 | 22.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1984 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |