| Revenue | DKK 1,7M | +148% |
| EBITDA | DKK 1,7M | +148% |
| Net profit | DKK 1,6M | +537% |
| Total assets | DKK 9,2M | -9% |
| Equity | DKK 3,5M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -1 | -0 | -2 | -2 | 177 | 405 | 452 | 512 | 512 | 466 | 605 | 695 | 1.723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -0 | -2 | -2 | 177 | 405 | 452 | 512 | 512 | 466 | 605 | 695 | 1.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -9 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -0 | -2 | -2 | 177 | 397 | 443 | 503 | 511 | 466 | 605 | 695 | 1.723 |
| Net financials | 61 | 218 | 176 | 111 | 180 | 134 | -100 | -300 | -184 | 94 | 157 | 237 | -370 | -216 |
| Profit before tax | 61 | 217 | 176 | 109 | 178 | 312 | 297 | 143 | 319 | 605 | 622 | 843 | 324 | 1.507 |
| Tax | 1 | 0 | -0 | -3 | -3 | -14 | 9 | 31 | 23 | 40 | 43 | 5 | 81 | -46 |
| Net profit | 60 | 217 | 176 | 112 | 180 | 326 | 288 | 112 | 296 | 565 | 580 | 838 | 244 | 1.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 2.791 | 2.602 | 2.656 | 2.729 | 10.205 | 10.503 | 9.216 | 9.460 | 9.279 | 9.821 | 10.600 | 10.065 | 9.165 |
| Equity | 2.572 | 2.789 | 2.266 | 2.279 | 2.360 | 2.585 | 2.769 | 2.775 | 2.871 | 3.236 | 3.416 | 3.854 | 3.497 | 3.549 |
| Long-term debt | 0 | 0 | 333 | 350 | 258 | 6.065 | 5.613 | 5.187 | 5.050 | 4.746 | 4.423 | 4.083 | 3.677 | 2.896 |
| Short-term debt | 39 | 2 | 3 | 26 | 111 | 1.509 | 2.015 | 1.105 | 1.340 | 1.055 | 1.696 | 2.332 | 2.514 | 2.340 |
| Total debt | 39 | 2 | 336 | 377 | 370 | 7.574 | 7.628 | 6.292 | 6.390 | 5.801 | 6.119 | 6.414 | 6.191 | 5.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM | Audit | 1984 | — | — |
MR Management | Management | 2014 | — | — |
SK Management | Management | 2014 | — | — |
TW Management | Management | 1984 | — | — |
SK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJ2 Holding ApS | Company | 50.0% | 50.0% | 2019 |
GV9 Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Mogens Jakobsen | Audit | 0 companies |
| Mogens Rosleff | Management | 0 companies |
| Susanne Kjærgaard | Management | 0 companies |
| Torben Wall-Andersen | Management | 0 companies |
| Steen Kristensen | Management | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |