| Revenue | DKK 1,3M | -46% |
| EBITDA | DKK 1,2M | +501% |
| Net profit | DKK 830K | +317% |
| Total assets | DKK 18M | -3% |
| Equity | DKK 13,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.746 | 2.450 | 1.329 |
| Staff expenses | -0 | -0 | -90 |
| EBITDA | -2.703 | 195 | 1.169 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.703 | 195 | 1.169 |
| Net financials | -655 | -449 | -70 |
| Profit before tax | -3.358 | -255 | 1.099 |
| Tax | 1.679 | 127 | 269 |
| Net profit | -5.038 | -382 | 830 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 34.535 | 18.550 | 17.955 |
| Equity | 12.773 | 12.392 | 13.221 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21.762 | 6.158 | 4.733 |
| Total debt | 21.762 | 6.158 | 4.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MC Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S KFI-HOLDING | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Freddi Erik Binau | Board of Directors | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Simon Bent Sørensen | Board of Directors | 0 companies |
| Hans Christian Dybvad Jensen | Board of Directors | 0 companies |
| Flemming Steen Frahm | Board of Directors | 0 companies |
| Preben Høyen Andersen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Niels Jørgen Soldbro | Board of Directors | 0 companies |
| Torben Kaad Friis | Board of Directors | 0 companies |
| Peter Christian Hansen | Board of Directors | 0 companies |
| Paul Friis Nønnecke | Board of Directors | 0 companies |