| Revenue | DKK -118K | +12% |
| EBITDA | DKK -118K | -12% |
| Net profit | DKK 2,8M | -37% |
| Total assets | DKK 37,5M | +2% |
| Equity | DKK 37,1M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.768 | 54.177 | 45.723 | 50.672 | 158.898 | -95 | -53 | -42 | -45 | -50 | -62 | -105 | -118 |
| Staff expenses | -36.490 | -40.244 | -38.774 | -44.285 | -47.934 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.278 | 13.933 | 6.949 | 6.387 | 3.924 | -95 | -53 | -42 | -45 | -50 | -62 | -105 | -118 |
| Depreciation & amort. | -1.595 | -2.267 | -2.315 | -3.465 | -5.613 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.683 | 11.666 | 4.634 | 2.922 | -1.689 | -95 | -53 | -42 | -45 | -50 | -62 | -105 | -118 |
| Net financials | -55 | -2.796 | -2.343 | -2.113 | 2.324 | 4.929 | 4.682 | 3.335 | 7.486 | 261 | 1.619 | 5.139 | 2.741 |
| Profit before tax | 12.605 | 8.870 | 2.291 | 783 | 558 | 4.834 | 4.629 | 3.292 | 7.440 | 211 | 1.557 | 5.034 | 2.622 |
| Tax | 3.422 | 1.398 | 599 | 756 | 973 | -30 | -2 | -9 | 1 | -697 | 88 | 588 | -198 |
| Net profit | 9.183 | 7.472 | 1.693 | 26 | -416 | 4.864 | 4.631 | 3.301 | 7.439 | 908 | 1.469 | 4.446 | 2.820 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.186 | 94.201 | 107.663 | 102.055 | 112.465 | 30.283 | 33.236 | 34.371 | 39.727 | 38.519 | 34.972 | 36.790 | 37.475 |
| Equity | 19.286 | 21.715 | 22.343 | 23.028 | 38.098 | 29.825 | 32.565 | 34.088 | 38.898 | 38.339 | 34.525 | 36.518 | 37.132 |
| Long-term debt | 10.095 | 8.921 | 5.735 | 8.997 | 8.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.725 | 36.418 | 58.406 | 52.082 | 58.080 | 458 | 672 | 283 | 828 | 180 | 447 | 272 | 342 |
| Total debt | 58.821 | 45.338 | 64.141 | 61.078 | 66.404 | 458 | 672 | 283 | 828 | 180 | 447 | 272 | 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Frøen Christoffersen | Board of Directors | 0 companies |
| Ann-Charlotte Brøgger Andersen | Board of Directors | 0 companies |
| Finn Roien Pedersen | Board of Directors | 0 companies |
| Torben Ratjen | Board of Directors | 0 companies |
| Niels Ole Fröen Rohr Christoffersen | Board of Directors | 0 companies |