| Revenue | DKK -104K | -365% |
| EBITDA | DKK -129K | -134% |
| Net profit | DKK -122K | -184% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 789K | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 257 | 32 | -28 | 39 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 32 | -28 | 386 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -222 | -19 |
| EBIT | 257 | 32 | -28 | 163 | -148 |
| Net financials | -16 | -24 | -8 | 333 | -12 |
| Profit before tax | 135 | 7 | -36 | 150 | -160 |
| Tax | 26 | 61 | -8 | 6 | -38 |
| Net profit | 109 | -53 | -28 | 144 | -122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.623 | 2.320 | 2.135 | 1.616 | 1.478 |
| Equity | 1.890 | 1.497 | 1.126 | 911 | 789 |
| Long-term debt | 543 | 515 | 487 | 496 | 482 |
| Short-term debt | 191 | 308 | 522 | 209 | 207 |
| Total debt | 734 | 823 | 1.009 | 705 | 689 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HH Management | Management | 1984 – 1994 |
KB Management | Management | 1999 – 2001 |
HW Audit | Audit | 1984 – 2002 |
LH Management | Management | 1996 – 1999 |
CE Audit | Audit | 2002 – 2011 |
FG Management | Management | 1984 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1984 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henni Høholt Nielsen | Management | 0 companies |
| Kim Benny Jensen | Management | 0 companies |
| Henri Weber | Audit | 0 companies |
| Lisbeth Holm Larsen | Management | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |
| Frank Gobert Petersen | Management | 0 companies |
| Bent Holmegaard Jensen | Board of Directors | 0 companies |
| Poul Erik Christensen | Board of Directors | 0 companies |
| Hans Jørgen Larsen | Board of Directors | 0 companies |