| Revenue | DKK 547K | -47% |
| EBITDA | DKK 547K | -12% |
| Net profit | DKK 432K | -6% |
| Total assets | DKK 19M | +0% |
| Equity | DKK 15,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.664 | 1.609 | 1.477 | 807 | 1.041 | 1.160 | 1.344 | 1.424 | 1.274 | 945 | 1.265 | 1.321 | 1.031 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.664 | 1.609 | 1.477 | 807 | 1.041 | 1.160 | 1.344 | 1.424 | 1.274 | 945 | 1.265 | 1.321 | 621 | 547 |
| Depreciation & amort. | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -349 | -0 | -0 | -0 | -0 |
| EBIT | 1.315 | 1.260 | 1.128 | 458 | 692 | 811 | 995 | 1.075 | 925 | 595 | 1.265 | 1.321 | 621 | 547 |
| Net financials | 131 | 241 | 291 | 265 | 183 | 295 | 102 | -6 | -6 | -3 | -6 | -29 | -35 | 7 |
| Profit before tax | 1.446 | 1.500 | 1.419 | 723 | 875 | 1.105 | 1.097 | 1.069 | 919 | 593 | 1.259 | 1.292 | 587 | 553 |
| Tax | 362 | 375 | 228 | 170 | 193 | 243 | 241 | 235 | 202 | 130 | 278 | 284 | 129 | 122 |
| Net profit | 1.085 | 1.125 | 1.191 | 553 | 683 | 862 | 856 | 834 | 717 | 462 | 981 | 1.008 | 457 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.501 | 28.351 | 29.135 | 29.479 | 29.197 | 28.977 | 9.808 | 10.075 | 19.920 | 8.928 | 19.323 | 19.531 | 19.023 | 18.960 |
| Equity | 17.184 | 18.309 | 19.500 | 20.053 | 20.736 | 21.598 | 3.054 | 3.888 | 4.605 | 5.067 | 13.762 | 14.770 | 15.228 | 15.659 |
| Long-term debt | 7.912 | 7.912 | 7.912 | 6.774 | 6.142 | 5.336 | 4.531 | 3.726 | 2.931 | 2.190 | 1.399 | 635 | 403 | 308 |
| Short-term debt | 1.324 | 1.084 | 832 | 1.796 | 1.494 | 1.250 | 1.467 | 1.782 | 11.743 | 1.066 | 1.340 | 1.248 | 604 | 206 |
| Total debt | 9.236 | 8.996 | 8.744 | 8.569 | 7.636 | 6.586 | 5.998 | 5.508 | 14.673 | 3.256 | 2.739 | 1.883 | 1.007 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2021 | — | — |
NA Management | Management | 2010 | — | — |
AD Management | Management | 2014 | — | — |
PM Management | Management | 2017 | — | — |
SD Management | Management | 2010 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DROOB ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Vad Laxy Christensen | Management | 0 companies |
| Niels Aarre | Management | 0 companies |
| Anders Droob | Management | 0 companies |
| Peter Møller | Management | 0 companies |
| Sisse Droob Knudsen | Management | 0 companies |
| Keld Droob | Chief Executive Officer | 0 companies |