| Revenue | DKK 15,3M | +99% |
| EBITDA | DKK 10,4M | +91% |
| Net profit | DKK 3,4M | +20% |
| Total assets | DKK 22,5M | -5% |
| Equity | DKK 16M | +27% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.866 | 6.475 | 7.815 | 7.021 | 9.937 | 11.848 | 12.887 | 12.179 | 11.669 | 16.983 | 15.093 | 15.061 | 7.694 | 15.300 |
| Staff expenses | -2.471 | -2.242 | -2.844 | -2.941 | -3.673 | -4.549 | -4.755 | -4.671 | -4.622 | -4.484 | -4.483 | -4.379 | -2.288 | -4.947 |
| EBITDA | 5.395 | 4.233 | 4.971 | 4.079 | 6.264 | 7.299 | 8.132 | 7.508 | 7.047 | 12.499 | 10.610 | 10.682 | 5.406 | 10.353 |
| Depreciation & amort. | 2.790 | 2.220 | -2.019 | -1.944 | -3.005 | -4.505 | -5.153 | -5.505 | -4.256 | -4.733 | -3.803 | -3.384 | -1.813 | -6.146 |
| EBIT | 2.604 | 2.013 | 2.952 | 2.135 | 3.260 | 2.794 | 2.979 | 2.002 | 2.791 | 7.766 | 6.808 | 7.298 | 3.593 | 4.207 |
| Net financials | -1.015 | -379 | -288 | -270 | -543 | -600 | -682 | -597 | -507 | -392 | -230 | -60 | 66 | 209 |
| Profit before tax | 1.589 | 1.634 | 2.664 | 1.864 | 2.717 | 2.194 | 2.298 | 1.405 | 2.285 | 7.374 | 6.578 | 7.238 | 3.659 | 4.416 |
| Tax | 416 | 381 | 523 | 328 | 630 | 511 | 526 | 334 | 516 | 1.644 | 1.403 | 1.560 | 799 | 974 |
| Net profit | 1.173 | 1.253 | 2.140 | 1.536 | 2.087 | 1.683 | 1.771 | 1.071 | 1.768 | 5.730 | 5.175 | 5.678 | 2.861 | 3.442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.632 | 14.284 | 15.172 | 16.714 | 25.226 | 30.156 | 35.497 | 30.332 | 27.683 | 26.258 | 25.827 | 26.472 | 23.811 | 22.503 |
| Equity | 3.334 | 4.587 | 6.277 | 6.314 | 6.901 | 7.084 | 7.355 | 7.627 | 8.595 | 12.825 | 15.500 | 18.178 | 12.539 | 15.981 |
| Long-term debt | 6.288 | 5.656 | 4.245 | 2.985 | 5.836 | 9.068 | 11.025 | 8.056 | 5.655 | 3.306 | 139 | 0 | 0 | 0 |
| Short-term debt | 5.163 | 3.727 | 4.147 | 6.797 | 11.492 | 12.658 | 15.494 | 13.132 | 11.695 | 7.969 | 7.251 | 5.477 | 8.642 | 5.386 |
| Total debt | 9.895 | 7.913 | 7.017 | 8.495 | 16.128 | 20.616 | 25.499 | 20.257 | 16.509 | 10.525 | 7.390 | 5.477 | 8.642 | 5.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1984 | — | — |
HO Management | Management | 1984 | — | — |
KE Audit | Audit | 1984 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renta Denmark ApS | Company | 100.0% | 100.0% | 2024 |
HANS PETER HANSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
HENRIK DYHR ApS | Company | 10.0% | 10.0% | 2014 |
JELLE-BO HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jelle | Management | 0 companies |
| Hans Ove Jelle | Management | 0 companies |
| Knud Erik Degn | Audit | 0 companies |
| Lars Raagaard | Chief Executive Officer | 0 companies |
| Jørn Lund Pedersen | Management | 0 companies |
| Kari Matti Aulasmaa | Chairman | 0 companies |
| Lauri Tapio Matikainen | Board of Directors | 0 companies |