| Revenue | DKK 1,4M | +28% |
| EBITDA | DKK 302K | +1770% |
| Net profit | DKK 201K | +825% |
| Total assets | DKK 3,5M | +21% |
| Equity | DKK 1,4M | -12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.812 | 1.666 | 1.541 | 1.116 | 1.429 |
| Staff expenses | -1.016 | -1.124 | -1.118 | -1.111 | -1.120 |
| EBITDA | 796 | 526 | 424 | -18 | 302 |
| Depreciation & amort. | -2 | -6 | -2 | -40 | -40 |
| EBIT | 794 | 521 | 422 | -58 | 262 |
| Net financials | 89 | 46 | -3 | 28 | 1 |
| Profit before tax | 883 | 566 | 418 | -30 | 264 |
| Tax | 191 | 117 | 105 | -2 | 62 |
| Net profit | 692 | 450 | 313 | -28 | 201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.256 | 3.030 | 2.842 | 2.927 | 3.547 |
| Equity | 2.049 | 2.249 | 2.062 | 1.634 | 1.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.207 | 781 | 780 | 1.293 | 2.112 |
| Total debt | 1.207 | 781 | 780 | 1.293 | 2.112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Management | Management | 2019 |
| Former (3) | ||
HJ Management | Management | 1984 – 2019 |
ST Management | Management | 1984 – 2002 |
| Audit | 1984 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Bisgård | Management | 0 companies |
| Svend Tang | Management | 0 companies |
| Ole Spanggaard | Management | 0 companies |
| Reg. revisor Jens Carl Nielsen | Audit | 0 companies |