| Revenue | DKK -31K | -125% |
| EBITDA | DKK -31K | -125% |
| Net profit | DKK -31K | -125% |
| Total assets | DKK 150K | -73% |
| Equity | DKK 134K | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -81 | -49 | 124 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -81 | -49 | 124 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -81 | -49 | 124 | -31 |
| Net financials | -1 | -2 | 44 | 0 | 0 |
| Profit before tax | -26 | -83 | -6 | 124 | -31 |
| Tax | 22 | 1 | -0 | 0 | -0 |
| Net profit | -49 | -85 | -6 | 124 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 282 | 222 | 314 | 550 | 150 |
| Equity | 132 | 47 | 41 | 165 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 95 | 234 | 340 | 16 |
| Total debt | 151 | 175 | 273 | 385 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HU Management | Management | 2017 |
| Former (5) | ||
ES Management | Management | 1984 – 2006 |
KS Management | Management | 2006 – 2017 |
BK Audit | Audit | 2006 – 2008 |
TV Audit | Audit | 2010 – 2012 |
RB | Audit | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1984 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Else-Marie Sølvsten Larsen | Management | 0 companies |
| Kenneth Sixten Roger Olsson | Management | 0 companies |
| Bjarne Kallesøe | Audit | 0 companies |
| Håkan Ulf Rune Wikholm | Management | 0 companies |
| Torben Voss | Audit | 0 companies |
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Flemming Christian Larsen | Board of Directors | 0 companies |