| Revenue | DKK -469K | +944% |
| EBITDA | DKK -469K | -942% |
| Net profit | DKK -397K | -1003% |
| Total assets | DKK 481K | -40% |
| Equity | DKK -1M | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 1.503 | 1.320 | 1.437 | 187 | 197 | -211 | -355 | -189 | 20 | 50 | 18 | -45 | -469 |
| Staff expenses | -638 | -484 | -889 | -622 | -226 | -235 | -81 | -5 | -10 | -1 | -7 | -0 | -0 | -0 |
| EBITDA | -4 | 468 | -29 | 104 | -39 | -39 | -292 | -351 | -268 | -70 | -48 | -29 | -45 | -469 |
| Depreciation & amort. | 25 | 78 | -43 | -43 | -43 | -43 | -43 | -40 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 390 | -71 | 61 | -82 | -82 | -335 | -391 | -292 | -70 | -48 | -29 | -45 | -469 |
| Net financials | -36 | -34 | -20 | -28 | -26 | -36 | -31 | -23 | -25 | -38 | -34 | -34 | -1 | -40 |
| Profit before tax | -65 | 356 | -91 | 33 | -108 | -118 | -366 | -414 | -318 | -107 | -83 | -63 | -46 | -509 |
| Tax | 28 | 92 | 44 | 10 | -58 | -21 | -73 | -167 | -49 | -22 | -14 | -13 | -10 | -112 |
| Net profit | -93 | 264 | -134 | 23 | -50 | -96 | -293 | -247 | -199 | -85 | -69 | -50 | -36 | -397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.756 | 1.284 | 2.087 | 1.537 | 1.328 | 1.443 | 1.303 | 1.076 | 864 | 867 | 895 | 802 | 481 |
| Equity | 323 | 587 | 453 | 476 | 427 | 330 | 37 | -284 | -483 | -464 | -532 | -582 | -618 | -1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 1.168 | 832 | 1.609 | 1.111 | 997 | 1.402 | 1.587 | 1.558 | 1.328 | 1.399 | 1.477 | 1.420 | 1.497 |
| Total debt | 770 | 1.168 | 832 | 1.609 | 1.111 | 997 | 1.402 | 1.587 | 1.558 | 1.328 | 1.399 | 1.477 | 1.420 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1984 | — | — |
P | Audit | 1984 | — | — |
UO Management | Management | 1984 | — | — |
RD Audit | Audit | 1984 | — | — |
SH Management | Management | 1984 | — | — |
MC Management | Management | 1984 | — | — |
SS Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STASIA HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Ulrich Oppenhejm | Management | 0 companies |
| REVISION DANMARK | Audit | 0 companies |
| Susanne Hallas | Management | 0 companies |
| Marianne Christensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |