| Revenue | DKK -93K | +63% |
| EBITDA | DKK -93K | -21% |
| Net profit | DKK -581K | +90% |
| Total assets | DKK 87,1M | +7% |
| Equity | DKK 4,5M | +11059080% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | -235 | -137 | -329 | -327 | -266 | -192 | -177 | -108 | -132 | -210 | -190 | -57 | -93 |
| Staff expenses | -573 | -557 | -556 | -552 | -554 | -553 | -555 | -551 | -551 | -24 | -0 | -0 | -20 | -0 |
| EBITDA | -807 | -792 | -692 | -882 | -881 | -819 | -748 | -729 | -659 | -156 | -210 | -190 | -77 | -93 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -809 | -792 | -692 | -882 | -881 | -819 | -748 | -729 | -659 | -156 | -210 | -190 | -77 | -93 |
| Net financials | -207 | 0 | -500 | -4.194 | -6.049 | -4.677 | -2.078 | -2.997 | -2.746 | -2.422 | -4.474 | -6.667 | -7.656 | -1.101 |
| Profit before tax | -5.426 | -7.212 | -4.503 | -5.075 | -6.931 | -5.496 | -2.826 | -3.726 | -3.405 | -2.578 | -4.685 | -6.857 | -7.733 | -1.194 |
| Tax | -253 | -2.072 | -316 | -280 | -362 | 1.484 | -1.569 | -1.389 | 77 | 111 | -972 | -1.439 | -1.948 | -612 |
| Net profit | -5.172 | -5.139 | -4.187 | -4.796 | -6.568 | -6.980 | -1.257 | -2.336 | -3.482 | -2.689 | -3.712 | -5.418 | -5.785 | -581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.526 | 35.647 | 34.307 | 36.131 | 38.219 | 41.427 | 44.877 | 49.049 | 57.269 | 66.319 | 73.531 | 76.454 | 81.736 | 87.070 |
| Equity | 2.249 | -2.899 | -7.122 | -11.912 | -18.498 | 4.559 | 3.311 | 979 | 17.497 | 14.749 | 11.202 | 5.785 | 0 | 4.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.782 | 30.413 | 39.936 | 45.611 | 52.704 | 57.896 |
| Short-term debt | 16.154 | 21.497 | 28.541 | 34.615 | 42.635 | 21.907 | 27.220 | 33.180 | 262 | 165 | 166 | 297 | 192 | 173 |
| Total debt | 16.154 | 21.497 | 28.541 | 34.615 | 42.635 | 21.907 | 27.220 | 33.180 | 22.044 | 30.578 | 40.102 | 45.907 | 52.895 | 58.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2003 | — | — |
PK Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POMO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nyegaard Olesen | Management | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |
| Ole Nyegaard Olesen | Board of Directors | 0 companies |
| Christian Bojsen-Møller | Board of Directors | 0 companies |
| Jens Sand Gottlieb | Board of Directors | 0 companies |
| Lene Pernille Olesen | Chairman | 0 companies |