| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 1,8M | -2% |
| Net profit | DKK 1,3M | +7% |
| Total assets | DKK 15,3M | +1% |
| Equity | DKK 13,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.787 | 2.105 | 1.795 | 2.005 | 1.968 | 1.988 | 2.000 | 2.033 | 2.072 | 2.099 | 2.160 | 1.751 | 1.807 | 1.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.506 | 1.788 | 1.494 | 1.600 | 1.577 | 1.523 | 1.586 | 1.558 | 1.686 | 1.632 | 1.680 | 1.751 | 1.807 | 1.767 |
| Depreciation & amort. | -223 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -323 | -238 |
| EBIT | 1.283 | 1.465 | 1.171 | 1.278 | 1.255 | 1.200 | 1.263 | 1.235 | 1.363 | 1.309 | 1.357 | 1.428 | 1.484 | 1.529 |
| Net financials | 9 | 61 | 95 | 278 | -16 | 281 | 191 | 318 | 7 | 888 | -4 | 103 | 39 | 105 |
| Profit before tax | 1.292 | 1.526 | 1.266 | 1.556 | 1.238 | 1.482 | 1.454 | 1.553 | 1.371 | 2.197 | 1.354 | 1.531 | 1.523 | 1.634 |
| Tax | 136 | 379 | 236 | 227 | 340 | 322 | 315 | 337 | 297 | 479 | 293 | 332 | 332 | 356 |
| Net profit | 1.155 | 1.147 | 1.030 | 1.328 | 898 | 1.160 | 1.138 | 1.216 | 1.074 | 1.718 | 1.060 | 1.198 | 1.191 | 1.279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.695 | 16.550 | 16.966 | 16.552 | 15.958 | 15.710 | 15.256 | 15.131 | 14.578 | 15.201 | 14.994 | 15.208 | 15.182 | 15.282 |
| Equity | 10.976 | 11.323 | 11.553 | 12.081 | 11.979 | 12.139 | 12.277 | 12.493 | 12.466 | 13.184 | 13.244 | 13.342 | 13.333 | 13.346 |
| Long-term debt | 3.522 | 3.103 | 2.664 | 2.225 | 1.788 | 1.012 | 668 | 332 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.113 | 1.006 | 1.712 | 1.287 | 1.239 | 1.620 | 1.382 | 1.391 | 1.211 | 1.130 | 878 | 1.009 | 1.006 | 1.110 |
| Total debt | 4.635 | 4.110 | 4.376 | 3.512 | 3.027 | 2.632 | 2.050 | 1.723 | 1.211 | 1.130 | 878 | 1.009 | 1.006 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1984 | — | — |
JW Management | Management | 1984 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARNO INVEST ApS | Company | 50.0% | 50.0% | 2015 |
MARTIN NORDEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Willem Norden | Management | 0 companies |
| Jan Willem Norden | Management | 0 companies |
| Statsaut. revisor Jens Lauritzen | Audit | 0 companies |
| Kasper Norden | Board of Directors | 0 companies |
| Jytte Norden | Chairman | 0 companies |
| Thomas Monberg | Chairman | 0 companies |
| John Willem Norden | Board of Directors | 0 companies |
| Annette Naomi Norden | Board of Directors | 0 companies |
| Benny Angelo Kornum | Board of Directors | 0 companies |
| Dorrit Norden | Board of Directors | 0 companies |