| Revenue | DKK -315 | -101% |
| EBITDA | DKK -315 | -101% |
| Net profit | DKK -315 | -101% |
| Total assets | DKK 370K | -1% |
| Equity | DKK 339K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 3.449 | 3.264 | 2.908 | 2.947 | 2.862 | 2.823 | 2.710 | 2.541 | -62 | 93 | 41 | 42 | -0 |
| Staff expenses | -0 | -3.442 | -3.343 | -2.884 | -2.861 | -2.851 | -2.812 | -2.695 | -2.728 | -68 | -3 | -0 | -0 | -0 |
| EBITDA | -48 | 7 | -78 | 24 | 86 | 10 | 11 | 15 | -188 | -130 | 90 | 41 | 42 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | 7 | -78 | 24 | 86 | 10 | 11 | 15 | -188 | -130 | 90 | 41 | 42 | -0 |
| Net financials | -2 | 0 | 0 | -9 | -0 | -0 | -1 | -2 | -1 | -2 | -2 | -4 | 0 | 0 |
| Profit before tax | -50 | 7 | -78 | 15 | 86 | 10 | 10 | 13 | -189 | -132 | 88 | 37 | 42 | -0 |
| Tax | -120 | 15 | -9 | 12 | 23 | 2 | 4 | 4 | -41 | -29 | 19 | -4 | 9 | -0 |
| Net profit | 70 | -7 | -69 | 3 | 63 | 7 | 6 | 9 | -147 | -103 | 68 | 41 | 32 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 1.635 | 1.601 | 1.372 | 1.359 | 1.733 | 1.373 | 1.374 | 1.195 | 483 | 471 | 330 | 376 | 370 |
| Equity | 511 | 503 | 434 | 437 | 501 | 508 | 514 | 523 | 375 | 272 | 341 | 306 | 339 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 872 | 918 | 694 | 634 | 1.023 | 656 | 724 | 819 | 210 | 131 | 24 | 37 | 32 |
| Total debt | 627 | 872 | 918 | 694 | 634 | 1.023 | 656 | 724 | 819 | 210 | 131 | 24 | 37 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1984 | — | — |
KJ Management | Management | 2022 | — | — |
BJ Management | Management | 1984 | — | — |
IS Management | Management | 1984 | — | — |
BR Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kihlgast Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Højgaard Christiansen | Management | 0 companies |
| Kit June Jensen | Management | 0 companies |
| Bent Jensen | Management | 0 companies |
| Ivan Skov Jørgensen | Management | 0 companies |
| Birgit Randi Hansen | Management | 0 companies |
| Ronni Kihlgast Gyldenbro | Board of Directors | 0 companies |
| Ulla Merci Jørgensen | Board of Directors | 0 companies |
| Daniel Stahl Hansen | Board of Directors | 0 companies |