| Revenue | DKK -1,7M | -301% |
| EBITDA | DKK -2,4M | -25% |
| Net profit | DKK -2M | -52% |
| Total assets | DKK 6,6M | +15% |
| Equity | DKK -1,2M | -152% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.493 | 5.915 | 5.147 | 843 | -1.696 |
| Staff expenses | -8.239 | -8.218 | -8.399 | -4.623 | -1.256 |
| EBITDA | 2.861 | 1.217 | 115 | -1.893 | -2.375 |
| Depreciation & amort. | -0 | -117 | -82 | -0 | -0 |
| EBIT | 2.861 | 1.100 | 33 | -1.893 | -2.375 |
| Net financials | 613 | 539 | 492 | 233 | -167 |
| Profit before tax | 3.474 | 1.640 | 526 | -1.660 | -2.542 |
| Tax | 765 | 361 | 116 | -351 | -550 |
| Net profit | 2.709 | 1.278 | 410 | -1.309 | -1.992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.551 | 11.876 | 11.633 | 5.721 | 6.586 |
| Equity | 5.386 | 4.665 | 4.075 | 2.265 | -1.187 |
| Long-term debt | 910 | 884 | 878 | 0 | 0 |
| Short-term debt | 5.775 | 4.859 | 6.156 | 3.426 | 7.773 |
| Total debt | 6.686 | 5.742 | 7.034 | 3.426 | 7.773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2008 – 2024 | |
| Chairman | 1998 – 2009 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 25–33.32% | 2013 | |
| Individual | 0% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kanstrup Larsen | Management | 0 companies |
| Stig Kanstrup Larsen | Board of Directors | 0 companies |
| Poul Erik Marcussen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Chairman | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Else Agnethe Larsen | Board of Directors | 0 companies |