| Revenue | DKK 2,5B | -4% |
| EBITDA | DKK 67,4M | -55% |
| Net profit | DKK 31,1M | -75% |
| Total assets | DKK 1,6B | +0% |
| Equity | DKK 324,6M | -57% |
| Employees | 1200 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.439.465 | 2.434.949 | 2.534.094 | 2.581.909 | 2.474.613 |
| Staff expenses | -527.195 | -553.663 | -568.865 | -586.572 | -580.141 |
| EBITDA | 261.290 | 185.039 | 192.154 | 150.029 | 67.396 |
| Depreciation & amort. | -11.226 | -11.050 | -12.320 | -12.777 | -26.790 |
| EBIT | 250.064 | 173.989 | 179.834 | 137.252 | 40.606 |
| Net financials | 8.460 | 10.600 | 13.336 | 19.852 | -3.258 |
| Profit before tax | 258.524 | 184.589 | 193.170 | 157.104 | 37.348 |
| Tax | 56.377 | 40.239 | 42.136 | 34.680 | 6.255 |
| Net profit | 202.147 | 144.350 | 151.034 | 122.424 | 31.093 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.152.528 | 1.090.049 | 1.089.191 | 1.593.220 | 1.595.237 |
| Equity | 835.128 | 779.422 | 787.912 | 760.762 | 324.628 |
| Long-term debt | 14.869 | 0 | 0 | 491.312 | 817.857 |
| Short-term debt | 259.172 | 265.019 | 257.079 | 341.146 | 452.752 |
| Total debt | 274.041 | 265.019 | 257.079 | 832.458 | 1.270.609 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AV Management | Management | 2025 |
CB Management | Management | 2025 |
KS Management | Management | 2024 |
AD Management | Management | 2021 |
AR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (23) | ||
AB Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
JP Chief Executive Officer | Chief Executive Officer | 2006 – 2014 |
HB Management | Management | 2014 – 2016 |
| Audit | 1984 – 2002 | |
MJ Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
BD Deputy | Deputy | 2002 – 2005 |
KM Deputy | Deputy | 2011 – 2015 |
CR Deputy | Deputy | 2011 – 2015 |
LB Management | Management | 2004 – 2014 |
RM Management | Management | 2019 – 2022 |
MC Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
KS Deputy | Deputy | 2011 – 2015 |
JH Deputy | Deputy | 2002 – 2007 |
JN Deputy | Deputy | 2011 – 2015 |
GT Deputy | Deputy | 2015 – 2020 |
SJ Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
PH Management | Management | 2016 – 2023 |
JN Management | Management | 2014 – 2019 |
SP Management | Management | 2023 – 2024 |
CU Management | Management | 2018 – 2024 |
HK Management | Management | 1984 – 1989 |
NK Management | Management | 2004 – 2006 |
JF Deputy | Deputy | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (30) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1984 – 1998 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 1984 – 1997 | |
| Board of Directors | 1997 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Banke | Chief Executive Officer | 0 companies |
| Jens Prytz Sørensen | Chief Executive Officer | 0 companies |
| Anders Voldsgaard Clausen | Management | 0 companies |
| Henrik Bøgelund Christiansen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Juul Hansen | Chief Executive Officer | 0 companies |
| Christian Buhl Krøis | Management | 0 companies |
| Brian Damtoft Rasmussen | Deputy | 0 companies |
| Kent Mortensen | Deputy | 0 companies |
| Carsten René Larsen | Deputy | 0 companies |
| Kim Storbank | Management | 0 companies |
| Leif Børge Larsen | Management | 0 companies |
| Ronnie Maryon | Management | 0 companies |
| Michael Christian Gadegaard | Chief Executive Officer | 0 companies |
| Kasper Stigaard Nerup | Deputy | 0 companies |
| Jesper Hensen Rasmussen | Deputy | 0 companies |
| John Nygaard Poulsen | Deputy | 0 companies |
| Gitte Thrane Vibæk | Deputy | 0 companies |
| Sven Jokum Møller Kristensen | Chief Executive Officer | 0 companies |
| Preben Højte | Management | 0 companies |
| Jens Nordestgaard Andersen | Management | 0 companies |
| Andreas Damkjær True | Management | 0 companies |
| Andrew Robert Long | Chief Executive Officer | 0 companies |
| Simon Pallesen | Management | 0 companies |
| Christian Ulrik Heimer | Management | 0 companies |
| Hans Kristian Mors Møller | Management | 0 companies |
| Niels Kristian Skak | Management | 0 companies |
| Jan Frisk Trip | Deputy | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |
| Kim Aage Nielsen | Board of Directors | 0 companies |
| Susanne Adam Møller | Board of Directors | 0 companies |
| Pia Juul Blomsterberg | Board of Directors | 0 companies |
| Friedhelm Glormann | Chairman | 0 companies |
| Hans-Albert Sudkamp | Board of Directors | 0 companies |
| Kurt Rasmussen | Board of Directors | 0 companies |
| Karl Kettlitz | Chairman | 0 companies |
| Heidi Westh Poulsen | Board of Directors | 0 companies |
| Dominik Sebastian Görts | Chairman | 0 companies |
| Knud Skovgaard Mortensen | Board of Directors | 0 companies |
| Jan Christer Johansson | Board of Directors | 0 companies |
| Jens Løkke Pedersen | Board of Directors | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Niels Jørgen Thomsen | Board of Directors | 0 companies |
| Flemming Michelsen | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Board of Directors | 0 companies |
| Andreas Hansen Callesen | Board of Directors | 0 companies |
| Sten Jakobsen | Board of Directors | 0 companies |
| Sebastian Merz | Board of Directors | 0 companies |
| Sven Krüger | Chairman | 0 companies |
| Pehr Olof Oscarsson | Chairman | 0 companies |
| Peer Abildsteen Madsen | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |
| Henrik Uhrenfeldt | Board of Directors | 0 companies |
| Nobert Johannes Sahmer | Board of Directors | 0 companies |
| Flemming Kristian Nielsen | Board of Directors | 0 companies |
| Franz Werner Drees | Chairman | 0 companies |
| Finn Düna Madsen | Board of Directors | 0 companies |
| Jesper Bodin | Board of Directors | 0 companies |
| Michael Holm Jensen | Board of Directors | 0 companies |
| Åsa Källenius | Board of Directors | 0 companies |
| Otto Udo Roesenberger | Chairman | 0 companies |
| Jan Marcus Christian Larsson | Board of Directors | 0 companies |
| Horst Franz Josef Krilleke | Board of Directors | 0 companies |