| Revenue | DKK -23K | +25% |
| EBITDA | DKK -23K | -25% |
| Net profit | DKK 341K | +44% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 2,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -16 | -14 | -14 | -12 | -13 | -18 | -14 | -13 | -14 | -17 | -18 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -14 | -14 | -12 | -13 | -18 | -14 | -13 | -14 | -17 | -18 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -14 | -14 | -12 | -13 | -18 | -36 | -13 | -14 | -17 | -18 | -23 |
| Net financials | 18 | -95 | 73 | 426 | -160 | 216 | -109 | 34 | 84 | 232 | -298 | 256 | 437 |
| Profit before tax | 11 | -111 | 59 | 412 | -173 | 203 | -127 | -3 | 71 | 218 | -315 | 238 | 415 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 0 | -0 | 73 |
| Net profit | 7 | -111 | 59 | 412 | -173 | 203 | -127 | -3 | 71 | 209 | -316 | 238 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 1.753 | 1.781 | 2.193 | 2.024 | 2.241 | 2.120 | 2.127 | 2.188 | 2.423 | 2.128 | 2.385 | 2.828 |
| Equity | 1.795 | 1.587 | 1.548 | 1.960 | 1.787 | 1.990 | 1.863 | 1.860 | 1.932 | 2.140 | 1.824 | 2.062 | 2.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 166 | 233 | 233 | 237 | 251 | 257 | 267 | 256 | 283 | 304 | 323 | 425 |
| Total debt | 88 | 166 | 233 | 233 | 237 | 251 | 257 | 267 | 256 | 283 | 304 | 323 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Iuel | Management | 0 companies |