| Revenue | DKK 0 | — |
| EBITDA | DKK -109K | +13% |
| Net profit | DKK 1,7M | +17% |
| Total assets | DKK 22,8M | +6% |
| Equity | DKK 14,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.280 | 649 | 1.435 | 1.525 | 1.524 | -83 | 341 | -35 | 2.965 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.280 | 649 | 1.435 | 1.525 | 1.524 | -83 | 341 | -35 | 2.965 | -196 | -92 | -84 | -110 | -124 | -109 |
| Depreciation & amort. | -352 | -195 | -344 | -355 | -432 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 928 | 454 | 1.091 | 1.170 | 1.092 | -83 | 341 | -35 | 2.965 | -196 | -92 | -84 | -110 | -124 | -109 |
| Net financials | -80 | 50 | 101 | 91 | 118 | 1.580 | 1.387 | 1.593 | 1.781 | 839 | 1.768 | 2.029 | 1.507 | 1.948 | 2.250 |
| Profit before tax | 849 | 504 | 1.192 | 1.261 | 1.210 | 1.497 | 1.728 | 1.558 | 4.746 | 644 | 1.676 | 1.945 | 1.398 | 1.823 | 2.142 |
| Tax | 215 | 129 | 226 | 303 | 279 | 328 | 381 | 343 | 1.046 | 164 | 373 | 425 | 301 | 397 | 469 |
| Net profit | 634 | 375 | 966 | 958 | 931 | 1.169 | 1.347 | 1.215 | 3.701 | 480 | 1.303 | 1.519 | 1.096 | 1.426 | 1.673 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.153 | 17.483 | 18.320 | 18.332 | 18.484 | 10.561 | 11.340 | 12.195 | 18.093 | 18.642 | 18.242 | 19.991 | 20.391 | 21.443 | 22.790 |
| Equity | 4.135 | 4.110 | 4.676 | 5.234 | 5.764 | 9.116 | 9.663 | 10.277 | 13.578 | 14.058 | 15.360 | 16.879 | 12.688 | 13.514 | 14.786 |
| Long-term debt | 8.808 | 8.466 | 8.406 | 8.109 | 7.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.200 | 4.000 | 3.800 |
| Short-term debt | 3.794 | 4.361 | 4.721 | 4.404 | 4.637 | 25 | 25 | 101 | 1.813 | 1.936 | 28 | 46 | 275 | 414 | 409 |
| Total debt | 12.601 | 12.826 | 13.127 | 12.513 | 12.095 | 25 | 25 | 101 | 1.813 | 1.936 | 28 | 46 | 4.475 | 4.414 | 4.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BB Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMJ Holding Randers ApS | Company | 50.0% | 50.0% | 2023 |
UMT Holding ApS | Company | 25.0% | 50.0% | 2023 |
MMT Holding Middelfart ApS | Company | 10.0% | 0.0% | 2020 |
RMT Holding ApS | Company | 10.0% | 0.0% | 2020 |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 0.0% | 25.0% | 2019 | |
Holdingselskabet EPEU af 1984 ApS | Company | 90.0% | 50.0% | 2019 |
| Individual | 0.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mørck Jensen | Chief Executive Officer | 0 companies |
| Bent Bolvig Hansen | Audit | 0 companies |