| Revenue | DKK -202K | +44% |
| EBITDA | DKK -202K | -44% |
| Net profit | DKK 563K | -92% |
| Total assets | DKK 19,5M | -3% |
| Equity | DKK 18,2M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.782 | 7.534 | -108 | 113 | 143 | 425 | -76 | 914 | -126 | -138 | -82 | 43 | -140 | -202 |
| Staff expenses | -305 | -316 | -315 | -312 | -330 | -327 | -335 | -83 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.087 | 7.218 | -422 | -200 | -187 | 98 | -411 | 831 | -126 | -138 | -82 | 43 | -140 | -202 |
| Depreciation & amort. | 120 | 118 | 97 | 81 | -81 | -44 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -474 |
| EBIT | -2.207 | 7.100 | -519 | -281 | -268 | 53 | -455 | 831 | -126 | -138 | -82 | 43 | -140 | -675 |
| Net financials | -1.364 | -1.362 | 3.401 | 5.263 | -9.624 | 1.313 | -1.733 | -6.840 | -336 | 2.648 | 1.350 | 1.215 | 7.892 | 540 |
| Profit before tax | -3.572 | 5.737 | 2.882 | 4.982 | -9.892 | 1.367 | -2.188 | -6.009 | -462 | 2.510 | 1.267 | 1.258 | 7.752 | -135 |
| Tax | 173 | 57 | -5 | 395 | -62 | 88 | 216 | -145 | 7 | 27 | 243 | 372 | 369 | -698 |
| Net profit | -3.744 | 5.680 | 2.887 | 4.587 | -9.830 | 1.278 | -2.404 | -5.864 | -469 | 2.483 | 1.025 | 886 | 7.383 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.842 | 44.750 | 40.880 | 43.697 | 31.081 | 31.949 | 35.024 | 15.141 | 12.448 | 14.679 | 15.918 | 16.989 | 20.215 | 19.536 |
| Equity | 13.968 | 19.726 | 22.696 | 27.324 | 17.629 | 19.170 | 19.144 | 13.280 | 12.029 | 14.511 | 15.536 | 16.422 | 17.675 | 18.238 |
| Long-term debt | 5.799 | 5.808 | 7.092 | 7.328 | 6.711 | 6.306 | 5.968 | 523 | 0 | 0 | 0 | 0 | 413 | 0 |
| Short-term debt | 24.075 | 19.216 | 11.092 | 9.044 | 6.741 | 6.473 | 9.729 | 1.339 | 419 | 168 | 382 | 567 | 2.128 | 1.298 |
| Total debt | 29.874 | 25.024 | 18.184 | 16.373 | 13.452 | 12.779 | 15.697 | 1.861 | 419 | 168 | 382 | 567 | 2.540 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Audit | Audit | 1984 | — | — |
HL | Audit | 1984 | — | — |
JS | Audit | 1984 | — | — |
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nielsen | Audit | 0 companies |
| Henning Lykkegaard Jakobsen | Audit | 0 companies |
| Jann Søndergaard Mikkelsen | Audit | 0 companies |
| Regnskabskontoret Landbogården | Audit | 0 companies |