| Revenue | DKK 136K | +132% |
| EBITDA | DKK 136K | +132% |
| Net profit | DKK 139K | +115% |
| Total assets | DKK 956K | +7% |
| Equity | DKK 630K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.051 | 558 | 498 | 378 | 383 | 241 | 207 | 127 | 20 | 70 | 196 | 59 | 136 |
| Staff expenses | -893 | -803 | -600 | -406 | -385 | -440 | -361 | -234 | -66 | -5 | -1 | -0 | -0 | -0 |
| EBITDA | 176 | 248 | -43 | 92 | -6 | -57 | -120 | -28 | 61 | 16 | 68 | 2 | 59 | 136 |
| Depreciation & amort. | -76 | -111 | -101 | -73 | -80 | -25 | -34 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 137 | -144 | 19 | -87 | -82 | -154 | -30 | 61 | 16 | 68 | 2 | 59 | 136 |
| Net financials | -14 | 39 | 71 | 28 | -37 | 58 | 25 | -4 | -2 | -1 | -1 | 16 | 19 | 42 |
| Profit before tax | 85 | 176 | -73 | 47 | -123 | -24 | -129 | -34 | 59 | 15 | 67 | 18 | 78 | 178 |
| Tax | 26 | 52 | -13 | 23 | -31 | 3 | -25 | -4 | 13 | 3 | 15 | 4 | 13 | 40 |
| Net profit | 59 | 124 | -60 | 23 | -92 | -26 | -103 | -30 | 46 | 12 | 52 | 14 | 64 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.473 | 864 | 1.092 | 1.032 | 860 | 854 | 614 | 434 | 882 | 833 | 816 | 827 | 891 | 956 |
| Equity | 467 | 591 | 531 | 555 | 462 | 436 | 333 | 303 | 349 | 360 | 413 | 426 | 491 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.989 | 260 | 561 | 477 | 398 | 418 | 281 | 131 | 533 | 473 | 403 | 400 | 400 | 327 |
| Total debt | 5.989 | 260 | 561 | 477 | 398 | 418 | 281 | 131 | 533 | 473 | 403 | 400 | 400 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 1984 | — | — |
TM Management | Management | 2023 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ JENSEN FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 1993 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mogens Wrensted | Management | 0 companies |
| Tatjana Mihailovna Jensen | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Kamma Jensen | Board of Directors | 0 companies |
| Henning Evald Jensen | Board of Directors | 0 companies |
| Raisa Julia Marika Jensen | Chairman | 0 companies |
| Jan Michlenborg | Board of Directors | 0 companies |
| Hans Smith Andersen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Board of Directors | 0 companies |
| Kaj Mikael Jensen | Chairman | 0 companies |
| Charlotte Møller Jensen | Board of Directors | 0 companies |
| Aage Pedersen | Board of Directors | 0 companies |