| Revenue | DKK 9,6M | +15% |
| EBITDA | DKK 2,2M | +57% |
| Net profit | DKK 799K | +199% |
| Total assets | DKK 37,2M | -2% |
| Equity | DKK 10M | +6% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.347 | 7.620 | 7.269 | 7.429 | 7.362 | 7.062 | 10.186 | 10.675 | 9.441 | 7.311 | 9.843 | 8.322 | 9.601 |
| Staff expenses | -0 | -12.617 | -14.721 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18.226 | -19.109 |
| EBITDA | 2.656 | 3.047 | 1.960 | 2.167 | 1.117 | 1.469 | 3.736 | 2.431 | 2.891 | 2.005 | 3.222 | 1.370 | 2.153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.656 | 3.047 | 1.960 | 2.167 | 1.117 | 1.469 | 3.736 | 2.431 | 2.891 | 2.005 | 3.222 | 1.370 | 2.153 |
| Net financials | -463 | -857 | -653 | -571 | -394 | -473 | -300 | -262 | -280 | -235 | -445 | -983 | -902 |
| Profit before tax | 2.193 | 2.190 | 1.307 | 1.596 | 724 | 995 | 3.435 | 2.169 | 2.611 | 1.770 | 2.777 | 387 | 1.251 |
| Tax | -0 | 404 | 385 | 371 | 163 | 223 | 760 | 480 | 580 | 377 | 605 | 120 | 452 |
| Net profit | 2.193 | 1.787 | 922 | 1.224 | 561 | 772 | 2.675 | 1.689 | 2.032 | 1.393 | 2.171 | 267 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.910 | 30.179 | 30.561 | 28.886 | 31.146 | 31.493 | 32.967 | 38.370 | 34.342 | 39.116 | 38.093 | 38.173 | 37.231 |
| Equity | 8.505 | 7.654 | 8.576 | 9.300 | 9.261 | 9.033 | 10.709 | 10.571 | 9.603 | 8.996 | 10.167 | 9.434 | 10.033 |
| Long-term debt | 14.535 | 8.635 | 8.681 | 7.106 | 7.028 | 7.551 | 6.281 | 10.278 | 9.486 | 8.551 | 8.212 | 6.597 | 4.185 |
| Short-term debt | 6.520 | 13.515 | 12.610 | 11.695 | 14.007 | 14.082 | 15.117 | 16.602 | 14.317 | 20.537 | 18.573 | 21.056 | 21.863 |
| Total debt | 21.056 | 22.150 | 21.291 | 18.801 | 21.034 | 21.632 | 21.398 | 26.880 | 23.803 | 29.088 | 26.785 | 27.653 | 26.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
PN Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akerø og Holm Holding ApS | Company | 100.0% | 100.0% | 2020 |
PETER HOLM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holm | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Peter Noren Voetmann | Management | 0 companies |