| Revenue | DKK 5,8M | +28% |
| EBITDA | DKK 5,8M | +28% |
| Net profit | DKK 3,3M | +17% |
| Total assets | DKK 136,9M | +0% |
| Equity | DKK 41,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.748 | 6.084 | 5.666 | 5.341 | 5.183 | 6.385 | 5.830 | 6.026 | 5.640 | 4.543 | 4.535 | 5.808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.531 | 8.392 | 5.853 | 5.600 | 4.590 | 6.385 | 5.830 | 6.026 | 5.640 | 4.543 | 4.535 | 5.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.531 | 8.392 | 5.853 | 5.600 | 4.590 | 6.385 | 5.830 | 6.026 | 5.640 | 4.543 | 4.535 | 5.808 |
| Net financials | -3.016 | -2.927 | -1.978 | -964 | -872 | -830 | -832 | -848 | -906 | -944 | -946 | -1.631 |
| Profit before tax | 6.515 | 5.465 | 3.876 | 4.636 | 3.718 | 5.555 | 4.998 | 5.178 | 4.733 | 3.599 | 3.589 | 4.177 |
| Tax | 1.629 | -2.088 | 908 | 1.063 | 818 | 1.222 | 1.100 | 1.139 | 1.041 | 792 | 795 | 914 |
| Net profit | 4.887 | 7.553 | 2.968 | 3.572 | 2.900 | 4.333 | 3.899 | 4.039 | 3.692 | 2.807 | 2.794 | 3.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138.685 | 138.568 | 137.899 | 139.248 | 139.201 | 143.078 | 141.743 | 142.151 | 139.191 | 139.155 | 136.845 | 136.884 |
| Equity | 35.718 | 41.271 | 41.238 | 42.811 | 42.711 | 45.566 | 45.464 | 46.503 | 38.195 | 39.002 | 39.796 | 41.060 |
| Long-term debt | 71.501 | 68.437 | 68.728 | 68.486 | 69.262 | 68.576 | 66.849 | 65.792 | 69.701 | 69.227 | 66.429 | 61.806 |
| Short-term debt | 3.931 | 3.531 | 2.235 | 1.870 | 555 | 1.941 | 2.409 | 2.812 | 4.226 | 3.832 | 3.501 | 6.879 |
| Total debt | 75.432 | 71.967 | 70.963 | 70.356 | 69.817 | 70.517 | 69.258 | 68.603 | 73.927 | 73.058 | 69.930 | 68.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2013 | — | — |
JK Management | Management | 1984 | — | — |
FL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.L. Ejendomme A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lehmann Lundsbjerg | Management | 0 companies |
| Jørgen Kirkhoff Olsen | Management | 0 companies |
| Fritz Lehmann Lundsbjerg | Management | 0 companies |