| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK 2,8M | +130030% |
| Net profit | DKK 1,3M | +1880% |
| Total assets | DKK 2,9M | +10% |
| Equity | DKK 2,4M | +55% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.011 | 1.538 | 2.526 | 1.629 | 1.164 |
| Staff expenses | -1.871 | -1.738 | -1.647 | -1.627 | -494 |
| EBITDA | 140 | -200 | 879 | 2 | 2.802 |
| Depreciation & amort. | -265 | -174 | -121 | -79 | 1.066 |
| EBIT | -125 | -373 | 758 | -76 | 1.736 |
| Net financials | -14 | -13 | -3 | -21 | -9 |
| Profit before tax | -139 | -386 | 755 | -98 | 1.727 |
| Tax | -21 | -91 | 166 | -22 | 382 |
| Net profit | -118 | -296 | 590 | -76 | 1.345 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.113 | 3.496 | 3.373 | 2.659 | 2.925 |
| Equity | 2.807 | 2.512 | 1.602 | 1.526 | 2.371 |
| Long-term debt | -97 | -85 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 900 | 1.699 | 1.078 | 244 |
| Total debt | 1.209 | 900 | 1.699 | 1.078 | 244 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
YI Management | Management | 1984 – 1992 |
JP Management | Management | 1984 – 1992 |
JU Management | Management | 1984 – 1988 |
CS Management | Management | 1984 – 2019 |
RR | Audit | 1984 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1984 – 1991 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 1997 – 2006 | |
| Chairman | 2005 – 2014 | |
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1991 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1984 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Yoshimasa Ito | Management | 0 companies |
| Jens Peter Hjortkær Andersen | Management | 0 companies |
| Johannes Uglvig | Management | 0 companies |
| Carsten Steen Jensen | Management | 0 companies |
| Revisionsfirmaet Revion | Audit | 0 companies |
| Kurt Vestergaard | Board of Directors | 0 companies |
| Steen Djurtoft | Board of Directors | 0 companies |
| Claus Boel | Chairman | 0 companies |
| Paul Møller | Board of Directors | 0 companies |
| Hans Berg Madsen | Chairman | 0 companies |
| Kirsten Margrethe Jensen | Board of Directors | 0 companies |
| Leif Bjarne Wolf | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Inger Thiim Uglvig | Board of Directors | 0 companies |
| Poul Ingemann Djurtoft | Board of Directors | 0 companies |
| Bent Hansen Poulsen | Board of Directors | 0 companies |
| Peter Fuglsbjerg | Board of Directors | 0 companies |