| Revenue | DKK -8K | -51% |
| EBITDA | DKK -8K | +51% |
| Net profit | DKK 1K | +111% |
| Total assets | DKK 612K | +0% |
| Equity | DKK 590K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -345 | -433 | — | — | 670 | -8 | -5 | -6 | -19 | -6 | — | -8 | -17 | -8 |
| Staff expenses | -310 | -242 | -0 | -0 | -168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 22 | 0 | 0 | 502 | -8 | -5 | -6 | -19 | -6 | -23 | -8 | -17 | -8 |
| Depreciation & amort. | -94 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -84 | 0 | 0 | 502 | -8 | -5 | -6 | -19 | -6 | -23 | -8 | -17 | -8 |
| Net financials | 1.054 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -7 | -4 | 5 | 10 |
| Profit before tax | 1.119 | -73 | 0 | 0 | 502 | -8 | -5 | -6 | -19 | -8 | -30 | -12 | -12 | 1 |
| Tax | -6 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.125 | -87 | 0 | 0 | 502 | -8 | -5 | -6 | -19 | -8 | -30 | -12 | -12 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.721 | 1.525 | 0 | 0 | 1.592 | 1.473 | 1.361 | 1.247 | 1.114 | 999 | 851 | 737 | 610 | 612 |
| Equity | 1.430 | 1.421 | 0 | 0 | 1.563 | 1.454 | 1.345 | 1.234 | 1.107 | 988 | 845 | 718 | 589 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -277 | -105 | 0 | 0 | 29 | 19 | 16 | 13 | 7 | 11 | 6 | 19 | 21 | 21 |
| Total debt | -277 | -105 | 0 | 0 | 29 | 19 | 16 | 13 | 7 | 11 | 6 | 19 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 1984 | — | — |
AS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Center Revision | Audit | 0 companies |
| Alice Strunge Mikkelsen | Management | 0 companies |