| Revenue | DKK -18K | -62% |
| EBITDA | DKK -29K | +39% |
| Net profit | DKK -603K | -204% |
| Total assets | DKK 7,4M | -12% |
| Equity | DKK 7,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 18 | 13 | 892 | 21 | -46 | -0 | — | — | 31 | 3 | -45 | -47 | -18 |
| Staff expenses | -90 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -12 | 13 | 892 | 21 | -417 | -0 | 21 | 48 | 531 | 475 | -45 | -47 | -29 |
| Depreciation & amort. | 52 | 52 | -52 | -36 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -64 | -39 | 856 | 1 | -417 | -0 | 21 | 48 | 531 | 475 | -45 | -47 | -29 |
| Net financials | -34 | 656 | 1.230 | 869 | 54 | 1.182 | 89 | -437 | 33 | 1.464 | -841 | 541 | 792 | -571 |
| Profit before tax | -49 | 592 | 1.191 | 1.725 | 55 | 765 | 89 | -416 | 80 | 1.995 | -366 | 495 | 745 | -600 |
| Tax | 50 | 132 | 296 | 209 | 13 | 243 | -0 | -0 | 10 | 219 | 1 | 7 | 164 | 4 |
| Net profit | -99 | 459 | 895 | 1.516 | 42 | 522 | 89 | -416 | 71 | 1.777 | -367 | 488 | 581 | -603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.654 | 7.628 | 8.483 | 9.708 | 8.073 | 8.375 | 8.253 | 7.641 | 6.926 | 8.749 | 8.142 | 7.944 | 8.437 | 7.385 |
| Equity | 6.334 | 6.643 | 7.238 | 7.754 | 7.796 | 8.118 | 7.907 | 7.191 | 6.762 | 8.339 | 7.671 | 7.659 | 8.040 | 7.237 |
| Long-term debt | 1.784 | 1.193 | 795 | 794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 275 | 750 | 1.557 | 277 | 257 | 346 | 450 | 164 | 411 | 470 | 285 | 397 | 148 |
| Total debt | 1.231 | 872 | 1.147 | 1.954 | 277 | 257 | 346 | 450 | 164 | 411 | 470 | 285 | 397 | 148 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Josefsen | Board of Directors | 0 companies |