| Revenue | DKK -30K | -17% |
| EBITDA | DKK -30K | +17% |
| Net profit | DKK -304K | -314% |
| Total assets | DKK 15,9M | -2% |
| Equity | DKK 15,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | -13 | -18 | -41 | -40 | -29 | -42 | -49 | -44 | -37 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -13 | -18 | -41 | -40 | -29 | -42 | -49 | -44 | -37 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | -13 | -18 | -41 | -40 | -29 | -42 | -49 | -44 | -37 | -30 |
| Net financials | 1.782 | 794 | 933 | 933 | 654 | 86 | -179 | 339 | 412 | 694 | 97 | 235 | 219 | -268 |
| Profit before tax | 1.775 | 787 | 925 | 925 | 641 | 68 | -220 | 299 | 383 | 652 | 48 | 191 | 183 | -298 |
| Tax | 49 | 59 | 46 | 56 | 118 | -15 | -57 | 49 | 85 | 138 | 10 | 29 | 40 | 6 |
| Net profit | 1.726 | 729 | 879 | 869 | 522 | 82 | -163 | 250 | 297 | 514 | 38 | 163 | 142 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.050 | 14.274 | 15.140 | 16.372 | 16.347 | 15.948 | 15.250 | 15.470 | 15.709 | 16.219 | 16.142 | 16.159 | 16.295 | 15.894 |
| Equity | 13.586 | 14.267 | 15.097 | 15.966 | 15.988 | 15.570 | 14.907 | 15.157 | 15.400 | 15.859 | 15.841 | 15.947 | 16.030 | 15.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 7 | 43 | 406 | 359 | 377 | 343 | 313 | 309 | 360 | 301 | 213 | 265 | 229 |
| Total debt | 463 | 7 | 43 | 406 | 359 | 377 | 343 | 313 | 309 | 360 | 301 | 213 | 265 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kappel | Audit | 0 companies |