| Revenue | DKK 15,5M | -6% |
| EBITDA | DKK 2M | -41% |
| Net profit | DKK 537K | -89% |
| Total assets | DKK 46,3M | +21% |
| Equity | DKK 25,1M | +2% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.210 | 13.935 | 13.817 | 14.080 | 15.287 | 15.706 | 15.320 | 15.116 | 13.428 | 14.093 | 14.510 | 15.848 | 16.470 | 15.453 |
| Staff expenses | -12.529.380 | -12.391 | -11.634 | -10.708 | -11.476 | -11.715 | -12.523 | -12.916 | -11.910 | -11.835 | -12.340 | -12.513 | -13.056 | -13.439 |
| EBITDA | 898.752 | 1.543 | 2.183 | 3.372 | 3.811 | 3.991 | 2.797 | 2.200 | 1.518 | 2.258 | 2.170 | 3.335 | 3.414 | 2.014 |
| Depreciation & amort. | -897.970 | -941 | -1.048 | -955 | -878 | -792 | -738 | -703 | -668 | -680 | -661 | -993 | -840 | -713 |
| EBIT | 782 | 602 | 1.135 | 2.417 | 2.933 | 3.199 | 2.059 | 1.497 | 850 | 1.579 | 1.508 | 2.342 | 2.574 | 1.301 |
| Net financials | -778.562 | 2.065 | 2.384 | 4.825 | -711 | 4.359 | -216 | 1.922 | -795 | 4.461 | 1.126 | 172 | 3.670 | -573 |
| Profit before tax | 311.582 | 2.667 | 3.520 | 7.243 | 2.222 | 7.558 | 1.843 | 3.419 | 56 | 6.040 | 2.635 | 2.515 | 6.244 | 728 |
| Tax | 310.680 | 442 | 422 | 1.383 | 496 | 1.675 | 401 | 754 | 16 | 1.343 | 590 | 597 | 1.432 | 191 |
| Net profit | 902 | 2.225 | 3.098 | 5.860 | 1.726 | 5.883 | 1.441 | 2.664 | 40 | 4.697 | 2.045 | 1.918 | 4.812 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.128 | 39.929 | 41.429 | 48.024 | 44.836 | 43.750 | 37.537 | 37.373 | 31.381 | 42.134 | 42.161 | 46.899 | 38.378 | 46.288 |
| Equity | 29.771 | 31.996 | 35.094 | 40.954 | 35.480 | 33.963 | 30.404 | 28.069 | 23.109 | 27.806 | 29.851 | 31.768 | 24.580 | 25.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 752 | 753 | 773 | 808 | 831 |
| Short-term debt | 8.076 | 7.646 | 6.061 | 6.823 | 9.051 | 9.651 | 7.067 | 9.241 | 7.763 | 13.530 | 11.488 | 14.291 | 12.945 | 20.327 |
| Total debt | 8.076 | 7.646 | 6.061 | 6.823 | 9.051 | 9.651 | 7.067 | 9.241 | 8.204 | 14.282 | 12.241 | 15.064 | 13.753 | 21.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYDE ANDRéS HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Andrés | Management | 0 companies |
| Pernille Andres | Management | 0 companies |
| Jørgen Andres | Board of Directors | 0 companies |
| Bodil Lundvald Andres | Board of Directors | 0 companies |