| Revenue | DKK -19K | -18% |
| EBITDA | DKK -19K | +18% |
| Net profit | DKK -637K | -211% |
| Total assets | DKK 14,5M | -4% |
| Equity | DKK 9,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -2 | -6 | -8 | -23 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -2 | -6 | -8 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -2 | -6 | -8 | -23 | -19 |
| Net financials | -958 | -721 | 61 | -47 | 535 | 1.058 | 846 | 524 | -2.641 | 53 | -1.454 | 452 | 597 | -619 |
| Profit before tax | -961 | -725 | 58 | -51 | 531 | 1.053 | 841 | 520 | -2.645 | 51 | -1.460 | 444 | 574 | -637 |
| Tax | 47 | 23 | 23 | 22 | 21 | 10 | 10 | 11 | 10 | 10 | 10 | -0 | 0 | -0 |
| Net profit | -1.009 | -748 | 34 | -73 | 510 | 1.043 | 830 | 509 | -2.655 | 42 | -1.470 | 444 | 573 | -637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.131 | 9.357 | 8.347 | 8.250 | 8.731 | 9.929 | 10.788 | 11.261 | 8.708 | 8.701 | 7.266 | 14.646 | 15.183 | 14.542 |
| Equity | 10.035 | 9.286 | 8.252 | 8.199 | 8.658 | 9.894 | 10.741 | 11.184 | 8.634 | 8.676 | 7.206 | 9.993 | 10.448 | 9.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 71 | 94 | 51 | 74 | 36 | 47 | 76 | 74 | 25 | 60 | 4.653 | 4.735 | 4.853 |
| Total debt | 96 | 71 | 94 | 51 | 74 | 36 | 47 | 76 | 74 | 25 | 60 | 4.653 | 4.735 | 4.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Audit | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Wilstrup Larsen | Audit | 0 companies |