| Revenue | DKK -10K | -128% |
| EBITDA | DKK -33K | -381% |
| Net profit | DKK -26K | -648% |
| Total assets | DKK 270K | +17% |
| Equity | DKK 33K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 226 | 155 | 331 | 200 | 45 | 41 | 42 | 41 | 41 | 13 | 17 | 35 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 198 | 144 | 305 | 167 | 21 | 13 | 12 | -7 | 20 | -15 | -9 | -7 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 198 | 144 | 305 | 167 | 21 | 13 | 12 | -7 | 20 | -15 | -9 | -7 | -33 |
| Net financials | -26 | -9 | -3 | 4 | 28 | 44 | 24 | 14 | 9 | -5 | -8 | -12 | 3 | -0 |
| Profit before tax | 128 | 189 | 141 | 309 | 195 | 65 | 37 | 26 | 2 | 15 | -24 | -21 | -4 | -34 |
| Tax | 32 | 47 | 35 | 120 | 47 | 14 | 8 | 6 | 1 | 3 | -5 | -5 | -1 | -7 |
| Net profit | 96 | 142 | 106 | 189 | 148 | 51 | 29 | 20 | 1 | 11 | -18 | -16 | -3 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 940 | 1.007 | 1.073 | 1.178 | 754 | 683 | 576 | 193 | 216 | 308 | 353 | 231 | 270 |
| Equity | 198 | 340 | 446 | 634 | 783 | 683 | 649 | 545 | 86 | 98 | 79 | 63 | 59 | 33 |
| Long-term debt | 356 | 166 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 434 | 408 | 439 | 395 | 69 | 34 | 31 | 107 | 119 | 229 | 290 | 172 | 236 |
| Total debt | 532 | 600 | 561 | 439 | 395 | 69 | 34 | 31 | 107 | 119 | 229 | 290 | 172 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2010 | — | — |
AA Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Meldgaard Andersen | Management | 0 companies |
| Arne Andersen | Management | 0 companies |
| Tove Elisabeth Meldgaard | Board of Directors | 0 companies |
| Niklas Meldgaard Laursen | Board of Directors | 0 companies |
| Henning Meldgaard Andersen | Board of Directors | 0 companies |
| Mikkel Meldgaard Laursen | Board of Directors | 0 companies |
| Maj Britt Laursen | Board of Directors | 0 companies |