| Revenue | DKK -31K | -16% |
| EBITDA | DKK -31K | +16% |
| Net profit | DKK 2,4M | +249% |
| Total assets | DKK 10,1M | +34% |
| Equity | DKK 9,9M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -66 | -78 | -82 | -56 | -64 | -33 | -41 | -33 | -34 | -37 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -66 | -78 | -82 | -56 | -64 | -33 | -41 | -33 | -34 | -37 | -31 |
| Depreciation & amort. | -9 | -4 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -71 | -84 | -88 | -62 | -70 | -38 | -41 | -33 | -34 | -37 | -31 |
| Net financials | -1.286 | 1.409 | 612 | 309 | -236 | 294 | 46 | 1.016 | 2.148 | 2.192 | -1.508 | 2.607 |
| Profit before tax | -1.367 | 1.339 | 528 | 222 | -298 | 224 | 8 | 975 | 2.115 | 2.158 | -1.544 | 2.576 |
| Tax | 3 | 144 | 130 | 53 | -66 | 49 | 3 | 214 | 467 | 474 | 50 | 199 |
| Net profit | -1.370 | 1.194 | 398 | 168 | -233 | 175 | 4 | 760 | 1.648 | 1.684 | -1.594 | 2.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.882 | 4.623 | 4.953 | 5.141 | 4.844 | 5.015 | 5.004 | 5.952 | 7.864 | 9.543 | 7.502 | 10.075 |
| Equity | 3.273 | 4.467 | 4.865 | 5.034 | 4.801 | 4.975 | 4.980 | 5.740 | 7.388 | 9.072 | 7.478 | 9.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 609 | 156 | 87 | 107 | 43 | 40 | 24 | 212 | 476 | 471 | 24 | 221 |
| Total debt | 609 | 156 | 87 | 107 | 43 | 40 | 24 | 212 | 476 | 471 | 24 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Ingemann Nielsen | Audit | 0 companies |