| Revenue | DKK -176K | — |
| EBITDA | DKK -176K | +64% |
| Net profit | DKK -147K | +71% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK 3M | -5% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.179 | 4.323 | -324 | 0 | -176 |
| Staff expenses | -4.863 | -2.671 | -322 | -0 | -0 |
| EBITDA | 2.315 | 1.651 | -2 | -484 | -176 |
| Depreciation & amort. | -7 | -4 | -0 | -0 | -0 |
| EBIT | 2.308 | 1.647 | -2 | -484 | -176 |
| Net financials | 40 | -120 | -171 | -37 | -32 |
| Profit before tax | 2.348 | 1.527 | -173 | -521 | -208 |
| Tax | 541 | 344 | -44 | -8 | -62 |
| Net profit | 1.807 | 1.183 | -129 | -513 | -147 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 9.493 | 9.342 | 5.193 | 4.054 | 3.728 |
| Equity | 2.588 | 3.771 | 3.642 | 3.129 | 2.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.905 | 5.571 | 1.551 | 924 | 746 |
| Total debt | 6.905 | 5.571 | 1.551 | 924 | 746 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
FH Management | Management | 2000 – 2009 |
BO Management | Management | 1984 – 1990 |
SS Management | Management | 1996 – 2000 |
AG Management | Management | 2018 – 2019 |
JN Chief Executive Officer | Chief Executive Officer | 2009 – 2018 |
NJ Unofficial title | Unofficial title | 2021 – 2022 |
KS Management | Management | 1984 – 1989 |
LE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1999 – 2013 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1984 – 1999 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Fridolinus Hendrik Langedijk | Management | 0 companies |
| Bjørn Olaf Tangen Schmidt | Management | 0 companies |
| Søren Stie Kaalund | Management | 0 companies |
| Alain Ghislain Masson | Management | 0 companies |
| Jesper Nørmark Sorgenfri | Chief Executive Officer | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Knud Stie Kaalund | Management | 0 companies |
| Leonardus Everardus Maria Zwinkels | Chief Executive Officer | 0 companies |
| Paul David Williams | Board of Directors | 0 companies |
| Steffen Jan Jeppesen | Board of Directors | 0 companies |
| Gilbert Villa-Massone | Board of Directors | 0 companies |
| James Francis Finn | Board of Directors | 0 companies |
| George Amabile | Board of Directors | 0 companies |
| Gilbert Vila-Massone | Chairman | 0 companies |
| Kai Michelsen | Board of Directors | 0 companies |
| Peter Tobler Petersen | Board of Directors | 0 companies |
| Lars Peter Larsson | Chairman | 0 companies |
| Francis James McKendry | Board of Directors | 0 companies |
| Birthe Kaalund | Board of Directors | 0 companies |
| Hans Jakob Nørr | Board of Directors | 0 companies |
| Howard Charles Lang | Board of Directors | 0 companies |
| Paul Williams | Board of Directors | 0 companies |
| Christopher Rush Oster | Board of Directors | 0 companies |
| Lars Åke Edman | Board of Directors | 0 companies |