| Revenue | DKK 163K | -67% |
| EBITDA | DKK 163K | -67% |
| Net profit | DKK 6K | -98% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK 581K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 1.101 | 436 | 449 | 380 | 341 | 319 | 292 | 281 | 370 | 558 | 552 | 500 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 1.101 | 436 | 449 | 380 | 341 | 319 | 292 | 281 | 370 | 558 | 552 | 500 | 163 |
| Depreciation & amort. | 673 | -673 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -108 | -108 | -108 | -108 | -111 |
| EBIT | 283 | 428 | 329 | 342 | 273 | 234 | 212 | 185 | 174 | 262 | 450 | 444 | 392 | 52 |
| Net financials | -358 | -332 | -316 | -335 | -258 | -220 | -187 | -182 | -211 | -113 | -92 | -73 | -43 | -43 |
| Profit before tax | -76 | 96 | 13 | 7 | 15 | 14 | 25 | 3 | -37 | 149 | 358 | 371 | 349 | 9 |
| Tax | -0 | -0 | -0 | -0 | -194 | -170 | -140 | -128 | -107 | -7 | 88 | 9 | 77 | 3 |
| Net profit | -76 | 96 | 13 | 7 | 209 | 184 | 165 | 130 | 69 | 156 | 270 | 362 | 272 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.547 | 4.139 | 3.668 | 3.308 | 3.249 | 3.132 | 2.909 | 2.692 | 2.654 | 2.645 | 2.681 | 2.839 | 2.101 | 1.815 |
| Equity | -918 | -822 | -809 | -802 | -593 | -408 | -244 | -113 | -44 | 112 | 383 | 744 | 847 | 581 |
| Long-term debt | 4.081 | 3.636 | 3.209 | 3.147 | 3.363 | 3.083 | 2.717 | 2.310 | 2.219 | 1.952 | 1.771 | 1.701 | 961 | 879 |
| Short-term debt | 1.384 | 1.324 | 1.268 | 963 | 479 | 457 | 436 | 496 | 480 | 581 | 491 | 348 | 171 | 233 |
| Total debt | 5.465 | 4.961 | 4.477 | 4.110 | 3.842 | 3.540 | 3.152 | 2.806 | 2.698 | 2.532 | 2.262 | 2.049 | 1.132 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 1984 | — | — |
ML Management | Management | 2020 | — | — |
FL Management | Management | 2005 | — | — |
KR Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLB Holding, Odense ApS | Company | 100.0% | 100.0% | 2020 |
MPP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Hansen Thøstesen | Management | 0 companies |
| Martin Ladefoged Bøgeskov | Management | 0 companies |
| Flemming Ladefoged Petersen | Management | 0 companies |
| Knud Reidar Thøstesen | Management | 0 companies |
| Maja Kirstine Thøstesen | Board of Directors | 0 companies |
| Finn Reidar Thøstesen | Board of Directors | 0 companies |