| Revenue | DKK -3K | -106% |
| EBITDA | DKK -3K | -106% |
| Net profit | DKK -3K | -106% |
| Total assets | DKK 46K | -22% |
| Equity | DKK 38K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 240 | 455 | 69 | 96 | 318 | 98 | 122 | 424 | 69 | 7 | 62 | 50 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -74 | 9 | -34 | -26 | -51 | -26 | -11 | 88 | -48 | -36 | -9 | 50 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -74 | 9 | -34 | -26 | -51 | -26 | -11 | 88 | -48 | -36 | -9 | 50 | -3 |
| Net financials | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -0 | -0 | 0 | -0 | -0 |
| Profit before tax | -62 | -74 | 8 | -35 | -27 | -52 | -27 | -13 | 86 | -48 | -36 | -9 | 50 | -3 |
| Tax | 0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63 | -68 | 8 | -35 | -27 | -52 | -27 | -13 | 86 | -48 | -36 | -9 | 50 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 179 | 154 | 119 | 95 | 51 | 26 | 6 | 154 | 53 | 12 | 12 | 59 | 46 |
| Equity | 187 | 146 | 154 | 119 | 92 | 40 | 13 | 0 | 86 | 39 | -0 | -9 | 41 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -11 | 33 | 0 | 0 | 2 | 11 | 12 | 6 | 68 | 15 | 12 | 21 | 18 | 8 |
| Total debt | 27 | 33 | 0 | 0 | 2 | 11 | 12 | 6 | 68 | 15 | 12 | 21 | 18 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Unofficial title | Unofficial title | 2024 | — | — |
| Audit | 1984 | — | — | |
PW Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rode-Jepsen | Unofficial title | 0 companies |
| Reg. revisor Rudolph Petersen | Audit | 0 companies |
| Per Würgler | Management | 0 companies |
| Henny Herborg Würgler | Board of Directors | 0 companies |
| Mette Rode-Jepsen | Board of Directors | 0 companies |